Financial Report

(As of Thursday, Jun 16 2005)

NewJersey

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds-$283,857
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$40,800,000
Farm Payroll$650,000
Prospect Fees$40,500
Coach$330,000
Games Remaining0
Total Game Expenses$510,006
Projected Expenses$0,000
Projected Balance-$283,857

Salary Commitment

Year: 2004$0,000
Year: 2005$0,000
Year: 2006$0,000
Year: 2007$0,000

 Pro Payroll

Alexander Mogilny 4,200,000(0)
Peter Bondra 3,650,000(0)
John Madden 3,600,000(0)
Alex Tanguay 3,300,000(0)
Fredrik Modin 2,900,000(0)
Scott Gomez 2,900,000(0)
Mathieu Schneider 2,800,000(0)
Brian Rafalski 2,400,000(0)
Jason Blake 2,000,000(0)
Dave Andreychuk 1,800,000(0)
Richard Matvichuk 1,800,000(0)
Dick Tarnstrom 1,500,000(0)
Jon Klemm 1,500,000(0)
Peter Schaefer 1,200,000(0)
Martin Gerber 1,200,000(0)
Paul Martin 1,000,000(0)
Antoine Vermette 750,000(0)
Erik Rasmussen 700,000(0)
Andrew Raycroft 550,000(0)
Deron Quint 300,000(0)
Krzysztof Oliwa 300,000(0)
Wade Belak 300,000(0)
Donald Audette 150,000(0)


 Farm Payroll

Jiri Bicek 50,000(0)
Aaron Voros 30,000(0)
Travis Zajac 30,000(0)
Ari Ahonen 30,000(0)
Matt Demarchi 30,000(0)
Alex Brooks 30,000(0)
Bobby Allen 30,000(0)
Shawn Belle 30,000(0)
Barry Tallackson 30,000(0)
Ivan Khomotov 30,000(0)
Ilkka Pikkarainen 30,000(0)
Ray Shultz 30,000(0)
Teemu Laine 30,000(0)
Ahren Nittel 30,000(0)
Petr Vrana 30,000(0)
David Hale 30,000(0)
Rob Skrlac 30,000(0)
Tuomas Pihlman 30,000(0)
Scott Clemmensen 30,000(0)
Aleksander Suglobov 30,000(0)
Petteri Nokelaine 30,000(0)




NewYork

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$2,103,140
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$38,350,000
Farm Payroll$650,000
Prospect Fees$78,000
Coach$500,000
Games Remaining0
Total Game Expenses$482,659
Projected Expenses$0,000
Projected Balance$2,103,140

Salary Commitment

Year: 2004$540,000
Year: 2005$60,000
Year: 2006$0,000
Year: 2007$0,000

 Pro Payroll

Nicklas Lidstrom 7,600,000(0)
Miroslav Satan 4,000,000(0)
Mike Dunham 2,700,000(0)
Daniel Briere 2,550,000(0)
Mark Messier 2,500,000(0)
Eric Lindros 2,400,000(0)
Curtis Leschyshyn 2,000,000(0)
Tom Poti 1,800,000(0)
Kevin Weekes 1,400,000(0)
Patrik Stefan 1,300,000(0)
Andy Sutton 1,000,000(0)
Jan Hlavac 1,000,000(0)
Bates Battaglia 850,000(0)
Sandy Mccarthy 800,000(0)
Chris Dingman 750,000(0)
Chris Mcallister 650,000(0)
Dale Purinton 650,000(0)
Jason Strudwick 600,000(0)
Dan Lacouture 600,000(0)
Lasse Pirjeta 600,000(0)
Jason Marshall 600,000(0)
Jamie Pushor 500,000(0)
Joel Bouchard 450,000(0)
Paul Healey 450,000(0)
Lauri Korpikoski 300,000(0)
Josef Balej 300,000(1)


 Farm Payroll

Dan Blackburn 110,000(0)
J-Luc Grand-Pierre 60,000(0)
Jack Taylor 30,000(0)
Dwight Helminen 30,000(0)
Eero Sumervuori 30,000(0)
Maxim Kondratiev 30,000(2)
Jarkko Immonen 30,000(0)
Alexandre Giroux 30,000(0)
Richard Scott 30,000(0)
Alvaro Montoya 30,000(0)
Jed Ortmeyer 30,000(0)
Layne Ulmer 30,000(1)
Garth Murray 30,000(1)
Dominic Moore 30,000(1)
Cory Larose 30,000(1)
Lawrence Nycholat 30,000(1)
Jason Labarbera 30,000(2)
Stephen Valiquette 30,000(1)




LongIsland

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds-$880,453
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$39,800,000
Farm Payroll$420,000
Prospect Fees$51,000
Coach$500,000
Games Remaining0
Total Game Expenses$497,207
Projected Expenses$0,000
Projected Balance-$880,453

Salary Commitment

Year: 2004$740,000
Year: 2005$60,000
Year: 2006$0,000
Year: 2007$0,000

 Pro Payroll

Peter Forsberg 8,400,000(0)
J-S Giguere 3,400,000(0)
Glen Murray 2,950,000(0)
Tomas Kaberle 2,900,000(0)
Kris Draper 2,800,000(0)
Chris Therien 2,600,000(0)
Hal Gill 2,100,000(0)
Jochen Hecht 2,100,000(0)
Dave Scatchard 1,750,000(0)
Martin Rucinsky 1,700,000(0)
Travis Green 1,600,000(0)
Garth Snow 1,300,000(0)
Grant Marshall 1,000,000(0)
Cliff Ronning 800,000(0)
Arron Asham 750,000(0)
Radek Martinek 750,000(0)
Antti Miettinen 650,000(1)
Don Sweeney 600,000(0)
Sven Butenschon 550,000(0)
Niko Kapanen 500,000(0)
Bruno Gervais 300,000(0)
Jeremy Colliton 300,000(0)


 Farm Payroll

Dan Ellis 60,000(2)
Blaine Down 30,000(0)
Sylvain Michaud 30,000(0)
Steve Regier 30,000(0)
Jan Holub 30,000(0)
Ryan Caldwell 30,000(0)
Arto Tukio 30,000(0)
Stefan Blaho 30,000(0)
Frans Nielsen 30,000(0)
Chris campoli 30,000(0)
Sean Bergenheim 30,000(0)
Rob Collins 30,000(0)
Wade Dubielewicz 30,000(1)




Pittsburgh

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$16,046,709
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$31,125,000
Farm Payroll$870,000
Prospect Fees$72,000
Coach$500,000
Games Remaining0
Total Game Expenses$397,159
Projected Expenses$0,000
Projected Balance$16,046,709

Salary Commitment

Year: 2004$690,000
Year: 2005$600,000
Year: 2006$0,000
Year: 2007$0,000

 Pro Payroll

Steve Poapst 7,000,000(0)
Scott Hannan 2,600,000(0)
Jamie Langenbrunner 2,200,000(0)
Donald Brashear 2,200,000(0)
Kurt Sauer 2,000,000(0)
Niklas Sundstrom 2,000,000(0)
Sean Burke 1,700,000(0)
Jiri Fischer 1,500,000(0)
Tie Domi 1,400,000(0)
Michal Roszival 1,300,000(0)
Brooks Orpik 1,100,000(0)
Josef Melichar 750,000(0)
Sebastien Caron 750,000(0)
Brian Gionta 750,000(0)
Kris Beech 625,000(0)
Trent Hunter 550,000(0)
Tom Fitzgerald 500,000(0)
Michal Grosek 400,000(0)
Hannu Toivonen 300,000(0)
Brad Boyes 300,000(2)
Jarkko Ruutu 300,000(0)
Christian Ehrhoff 300,000(0)
Justin Papineau 300,000(0)
Jordin Tootoo 300,000(2)


 Farm Payroll

Andy Chiodo 90,000(1)
Matt Bradley 75,000(0)
Martin Brochu 70,000(0)
Matt Murley 65,000(0)
Ramzi Abid 50,000(0)
Matt Hussey 35,000(0)
Sean Brown 35,000(0)
Eric Fehr 30,000(0)
Shane Endicott 30,000(0)
Alex Goligoski 30,000(0)
Ross Lupaschuk 30,000(0)
David Leneveu 30,000(0)
Michal Sivek 30,000(0)
Michel Ouellet 30,000(0)
Maxime Talbot 30,000(0)
Guillaume Lefebvre 30,000(0)
Sergei Anshakov 30,000(0)
Randall Gelech 30,000(0)
Gerard Dicaire 30,000(0)
Jussi Jokinen 30,000(0)
Ray Emery 30,000(0)
Steve Bernier 30,000(0)




Boston

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds-$1,066,137
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$41,550,000
Farm Payroll$430,000
Prospect Fees$42,000
Coach$500,000
Games Remaining0
Total Game Expenses$518,561
Projected Expenses$0,000
Projected Balance-$1,066,137

Salary Commitment

Year: 2004$100,000
Year: 2005$0,000
Year: 2006$0,000
Year: 2007$0,000

 Pro Payroll

Joe Thornton 5,150,000(0)
Sergei Gonchar 4,300,000(0)
Evgeni Nabokov 3,350,000(0)
Michael Peca 3,250,000(0)
Martin Lapointe 3,000,000(0)
Sergei Samsonov 2,750,000(0)
Vaclav Prospal 2,500,000(0)
Daniel Mcgillis 2,400,000(0)
Pavel Kubina 2,350,000(0)
Joe Nieuwendyk 2,300,000(0)
Rob Zamuner 2,000,000(0)
P.J. Axelsson 1,400,000(0)
Felix Potvin 1,300,000(0)
Yannick Tremblay 1,050,000(0)
Ivan Majesky 950,000(0)
Landon Wilson 900,000(0)
Mariusz Czerkawski 800,000(0)
Jiri Slegr 800,000(0)
Mattias Weinhandl 700,000(0)
Evgeni Malkin 300,000(0)


 Farm Payroll

Sergei Zinonjev 60,000(1)
Robert Scuderi 40,000(1)
Jim Slater 30,000(0)
Byron Bitz 30,000(0)
Vladslav Evseev 30,000(0)
Masi Marjamaki 30,000(0)
Jordan Sigalet 30,000(0)
David Krejci 30,000(0)
Andrew Alberts 30,000(0)
Lars Jonsson 30,000(0)
Milan Jurcina 30,000(0)
Mark Stuart 30,000(0)
Noah Welch 30,000(0)




Ottawa

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$29,579,043
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$11,650,000
Farm Payroll$385,000
Prospect Fees$57,000
Coach$500,000
Games Remaining0
Total Game Expenses$153,561
Projected Expenses$0,000
Projected Balance$29,579,043

Salary Commitment

Year: 2004$40,000
Year: 2005$0,000
Year: 2006$0,000
Year: 2007$0,000

 Pro Payroll

Nathan Horton 1,250,000(0)
Marc-André Fleury 1,200,000(0)
Jay Bouwmeester 1,200,000(0)
Rick Nash 1,200,000(0)
Dan Hamhuis 1,100,000(0)
Jason Spezza 1,100,000(0)
Chris Neil 700,000(0)
Jeff Carter 300,000(0)
Brian Finley 300,000(0)
Braydon Coburn 300,000(0)
Andrew Ladd 300,000(0)
Steve Eminger 300,000(0)
Corey Perry 300,000(0)
Chris Kelly 300,000(0)
Mike Richards 300,000(0)
Igor Mirnov 300,000(0)
Alexei Kaigorodov 300,000(0)
Ryan Getzlaf 300,000(0)
Shea Weber 300,000(0)
Cam Parker 300,000(0)


 Farm Payroll

Rob Ray 45,000(0)
Julien Vauclair 40,000(1)
Alexander Nikulin 30,000(0)
Colby Armstromg 30,000(0)
Phillippe Seydoux 30,000(0)
Jeff Glass 30,000(0)
Christoph Schubert 30,000(0)
Billy Thompson 30,000(0)
Jan Platil 30,000(0)
Kirill Lyamin 30,000(0)
Adrian Foster 30,000(0)
Jonathan Boutin 30,000(0)




Montreal

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds-$1,795,702
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$42,500,000
Farm Payroll$1,090,000
Prospect Fees$57,000
Coach$500,000
Games Remaining0
Total Game Expenses$538,378
Projected Expenses$0,000
Projected Balance-$1,795,702

Salary Commitment

Year: 2004$730,000
Year: 2005$130,000
Year: 2006$0,000
Year: 2007$0,000

 Pro Payroll

Alexei Kovalev 5,000,000(0)
Jose Theodore 4,500,000(0)
Saku Koivu 3,400,000(0)
Ron Francis 3,350,000(0)
Yanic Perreault 2,800,000(0)
Steve Konowalchuk 2,500,000(0)
Sheldon Souray 2,500,000(0)
Janne Niinimaa 2,300,000(0)
Mark Recchi 2,300,000(0)
Sean Hill 2,000,000(0)
Karlis Skrastins 1,900,000(0)
Richard Zednik 1,850,000(0)
Lubomir Visnovsky 1,800,000(0)
Andrei Markov 1,800,000(0)
Paul Kariya 1,200,000(0)
Shayne Corson 900,000(0)
Jim Dowd 800,000(0)
Michael Ryder 600,000(0)
Luke Richardson 400,000(0)
Phillippe Sauvé 300,000(1)
Peter Sejna 300,000(0)


 Farm Payroll

Marcel Hossa 300,000(1)
Alex Perezhogin 300,000(0)
Ron Hainsey 100,000(2)
Brent Seabrook 30,000(0)
Michael Lambert 30,000(0)
Alexei Yemelin 30,000(0)
Ryan O'Byrne 30,000(0)
Maxim Lapierre 30,000(0)
Oskari Korpikari 30,000(0)
Marek Schwarz 30,000(0)
J-F Damphousse 30,000(0)
Eric Fichaud 30,000(0)
Kyle Chipchura 30,000(0)
Wojtek Wolski 30,000(0)
Tomas Plekanec 30,000(2)
Benoit Gratton 30,000(0)




Buffalo

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$1,135,173
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$41,650,000
Farm Payroll$670,000
Prospect Fees$43,500
Coach$145,000
Games Remaining0
Total Game Expenses$518,396
Projected Expenses$0,000
Projected Balance$1,135,173

Salary Commitment

Year: 2004$0,000
Year: 2005$0,000
Year: 2006$0,000
Year: 2007$0,000

 Pro Payroll

Sandis Ozolinsh 4,200,000(0)
Darius Kasparaitis 3,300,000(0)
Brendan Shanahan 3,050,000(0)
Michael Nylander 2,900,000(0)
Alexei Zhitnik 2,850,000(0)
Martin Biron 2,800,000(0)
Eric Daze 2,300,000(0)
Jay Mckee 2,100,000(0)
Boris Mironov 1,900,000(0)
Mike Grier 1,800,000(0)
Maxim Afinogenov 1,400,000(0)
Tim Connolly 1,400,000(0)
Nik Antropov 1,300,000(0)
Taylor Pyatt 1,200,000(0)
Ales Kotalik 1,050,000(0)
Jeff Jillson 1,050,000(0)
Stephane Robidas 900,000(0)
Mika Noronen 850,000(0)
Rory Fitzpatrick 700,000(0)
Henrik Tallinder 700,000(0)
Brad Brown 700,000(0)
Eric Boulton 600,000(0)
James Patrick 600,000(0)
Brian Campbell 550,000(0)
Adam Mair 500,000(0)
Chris Taylor 350,000(0)
Thomas Vanek 300,000(0)
Drew Stafford 300,000(0)


 Farm Payroll

Andrews Peters 400,000(0)
Denis Ezhov 30,000(0)
Clarke MacArthur 30,000(0)
Nathan Paetsch 30,000(0)
Daniel Paille 30,000(0)
Tom Askey 30,000(0)
Steve Lindgren 30,000(0)
Sylvain Dufresne 30,000(0)
Sean McMorrow 30,000(0)
Paul Gaustad 30,000(0)




Toronto

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$184,801
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$39,950,000
Farm Payroll$505,000
Prospect Fees$57,000
Coach$500,000
Games Remaining0
Total Game Expenses$500,146
Projected Expenses$0,000
Projected Balance$184,801

Salary Commitment

Year: 2004$0,000
Year: 2005$0,000
Year: 2006$0,000
Year: 2007$0,000

 Pro Payroll

Ed Belfour 6,100,000(0)
Mats Sundin 6,100,000(0)
Teppo Numminen 3,400,000(0)
Bryan Mccabe 3,350,000(0)
Jeff O'Neill 2,800,000(0)
Dan Boyle 2,750,000(0)
Ken Klee 2,500,000(0)
Tomas Holmstrom 1,800,000(0)
Chris Gratton 1,500,000(0)
Aki Berg 1,400,000(0)
Tyler Arnason 1,400,000(0)
Brad Lukowich 1,300,000(0)
Denis Arkhipov 1,200,000(0)
Konstantin Koltsov 1,000,000(0)
Vladimir Orszagh 1,000,000(0)
Matthew Stajan 800,000(0)
Pierre Dagenais 500,000(0)
Juraj Kolnik 450,000(0)
Sebastien Centomo 300,000(0)
Robert Earl 300,000(0)


 Farm Payroll

Peter Sarno 125,000(0)
Scottie Upshall 120,000(0)
J-Sebastien Aubin 80,000(0)
Julien Ellis-Plante 30,000(0)
Junior Lessard 30,000(0)
Dmitri Vorobiev 30,000(0)
Cam Keith 30,000(0)
Martin Sagat 30,000(0)
Jeremy Williams 30,000(0)




Atlanta

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$59,085
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$42,500,000
Farm Payroll$420,000
Prospect Fees$51,000
Coach$500,000
Games Remaining0
Total Game Expenses$530,134
Projected Expenses$0,000
Projected Balance$59,085

Salary Commitment

Year: 2004$90,000
Year: 2005$0,000
Year: 2006$0,000
Year: 2007$0,000

 Pro Payroll

Mike Modano 6,850,000(0)
Martin Brodeur 5,200,000(0)
Al MacInnis 4,600,000(0)
Brian Savage 2,900,000(0)
Roman Hamrlik 2,700,000(0)
Shawn Mceachern 2,550,000(0)
Bryan Berard 2,300,000(0)
Vyacheslav Kozlov 2,300,000(0)
Scott Mellanby 2,200,000(0)
Niclas Havelid 1,600,000(0)
Karel Rachunek 1,500,000(0)
Henrik Sedin 1,400,000(0)
Eric Staal 1,200,000(0)
Dany Heatley 1,100,000(0)
Ilya Kovalchuk 1,100,000(0)
Jason York 750,000(0)
Serge Aubin 550,000(0)
Randy Robitaille 500,000(0)
Ronald Petrovicky 500,000(0)
Tomas Kloucek 400,000(0)
Trevor Kidd 300,000(0)


 Farm Payroll

J.P. Vigier 60,000(0)
Colin Stuart 30,000(0)
Nathan Oystrick 30,000(0)
Juraj Gracik 30,000(0)
Grant Lewis 30,000(0)
Martins Karsums 30,000(0)
Colton Orr 30,000(0)
Ivan Ciernik 30,000(0)
Tommy Santala 30,000(1)
Derek McKenzie 30,000(1)
Karl Stewart 30,000(0)
Brad Larsen 30,000(0)
Travis Roche 30,000(1)




TampaBay

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$367,301
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$41,450,000
Farm Payroll$575,000
Prospect Fees$43,500
Coach$500,000
Games Remaining0
Total Game Expenses$519,128
Projected Expenses$0,000
Projected Balance$367,301

Salary Commitment

Year: 2004$850,000
Year: 2005$0,000
Year: 2006$0,000
Year: 2007$0,000

 Pro Payroll

Zdeno Chara 3,500,000(0)
Ed Jovanovski 3,400,000(0)
Steve Yzerman 3,400,000(0)
Vincent Lecavalier 3,350,000(0)
Marty Turco 3,300,000(0)
Brad Richards 2,600,000(0)
Simon Gagne 2,600,000(0)
Kimmo Timonen 2,500,000(0)
Stu Barnes 2,000,000(0)
Vaclav Varada 1,600,000(0)
Martin St. Louis 1,500,000(0)
John Grahame 1,300,000(0)
Craig Johnson 1,250,000(0)
Mark Bell 1,200,000(0)
Calle Johansson 1,000,000(0)
Anton Volchenkov 1,000,000(0)
Darby Hendrickson 1,000,000(0)
Tommy Albelin 850,000(0)
Patrice Bergeron 850,000(1)
Ben Clymer 800,000(0)
Martin Erat 800,000(0)
Steve Begin 700,000(0)
Bryan Marchment 500,000(0)
Shaun Van-Allen 450,000(0)


 Farm Payroll

Shane Willis 55,000(0)
Pascal Trepanier 40,000(0)
Yann Danis 30,000(0)
Sebastien Charpentier 30,000(0)
Andres Holmqvist 30,000(0)
Brian Eklund 30,000(0)
Dennis Packard 30,000(0)
Doug O'Brien 30,000(0)
Mike Green 30,000(0)
Evgeni Artukhin 30,000(0)
Darren Reid 30,000(0)
Paul Ranger 30,000(0)
Matt Smaby 30,000(0)
Ryan Craig 30,000(0)
Henrik Lundqvist 30,000(0)
Ryan Suter 30,000(0)
Brian Chapman 30,000(0)
Jarrod Skalde 30,000(0)




Florida

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$3,443,161
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$41,450,000
Farm Payroll$400,000
Prospect Fees$51,000
Coach$225,000
Games Remaining0
Total Game Expenses$513,732
Projected Expenses$0,000
Projected Balance$3,443,161

Salary Commitment

Year: 2004$0,000
Year: 2005$0,000
Year: 2006$0,000
Year: 2007$0,000

 Pro Payroll

Bill Guerin 6,700,000(0)
Tony Amonte 4,500,000(0)
Teemu Selanne 4,400,000(0)
Radek Bonk 2,450,000(0)
Roberto Luongo 2,400,000(0)
Steve Rucchin 2,300,000(0)
Eric Weinrich 1,750,000(0)
Kristian Huselius 1,600,000(0)
Brenden Morrow 1,600,000(0)
Paul Mara 1,500,000(0)
Mike Van Ryn 1,400,000(0)
Joffrey Lupul 1,200,000(0)
Jay Pandolfo 1,100,000(0)
Branislav Mezei 1,000,000(0)
Alexander Karpovtsev 1,000,000(0)
Pavel Trnka 1,000,000(0)
Eric Messier 800,000(0)
Andy Mcdonald 800,000(0)
Christian Berglund 750,000(0)
Lyle Odelein 650,000(0)
Jamie McLennan 600,000(0)
Samuel Pahlsson 600,000(0)
Mikael Samuelsson 550,000(0)
Darcy Hordichuk 500,000(0)
Anthony Stewart 300,000(0)


 Farm Payroll

Lukas Krajicek 100,000(0)
James Pemberton 30,000(0)
Martin Lojek 30,000(0)
Mikko Vuorio 30,000(0)
Jeremy Swanson 30,000(0)
Stefan Meyer 30,000(0)
kamil Kreps 30,000(0)
Rob Globke 30,000(0)
Tomas Malec 30,000(0)
Filip Novak 30,000(0)
David Shantz 30,000(0)




Carolina

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$11,495,971
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$28,700,000
Farm Payroll$705,500
Prospect Fees$30,000
Coach$500,000
Games Remaining0
Total Game Expenses$365,067
Projected Expenses$0,000
Projected Balance$11,495,971

Salary Commitment

Year: 2004$1,870,500
Year: 2005$100,500
Year: 2006$0,000
Year: 2007$0,000

 Pro Payroll

Alexei Zhamnov 3,400,000(0)
Chris Osgood 2,300,000(0)
Aaron Ward 2,000,000(0)
Trevor Linden 2,000,000(0)
Frantisek Kaberle 1,700,000(0)
Jamie Storr 1,600,000(0)
Erik Cole 1,500,000(0)
Justin Williams 1,200,000(0)
Bryan Allen 1,200,000(0)
Niclas Wallin 1,000,000(0)
Artem Chubarov 900,000(0)
Kevyn Adams 900,000(0)
Bruno St. Jacques 900,000(1)
Matt Cooke 800,000(0)
Matt Cullen 800,000(0)
Brett Lysak 800,000(1)
Marty Murray 700,000(0)
Ryan Bayda 700,000(0)
Jesse Boulerice 600,000(0)
Alexei Ponikarovsky 550,000(0)
Allan Rourke 500,000(0)
Craig Adams 500,000(0)
Radim Vrbata 500,000(0)
Tomas Surovy 450,000(0)
Martin Cibak 400,000(0)
Marc Bergevin 400,000(0)
Josef Vasicek 400,000(0)


 Farm Payroll

Kari Lehtonen 115,000(0)
Nathan Smith 100,500(2)
Brad Fast 70,000(1)
Brett Carson 30,000(0)
Aaron Dawson 30,000(0)
Ryan Rorabeck 30,000(0)
Kevin Estrada 30,000(0)
Casey Borer 30,000(0)
Matej Trojovsky 30,000(0)
Chad Larose 30,000(0)
Danny Richmond 30,000(0)
Rob Zepp 30,000(0)
Damian Surma 30,000(0)
Brad Defauw 30,000(0)
Magnus Kahnberg 30,000(0)
Justin Peters 30,000(0)
Cam Ward 30,000(0)




Washington

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$912,170
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$39,850,000
Farm Payroll$730,000
Prospect Fees$67,500
Coach$500,000
Games Remaining0
Total Game Expenses$501,799
Projected Expenses$0,000
Projected Balance$912,170

Salary Commitment

Year: 2004$270,000
Year: 2005$0,000
Year: 2006$0,000
Year: 2007$0,000

 Pro Payroll

John LeClair 6,800,000(0)
Bobby Holik 6,750,000(0)
Olaf Kolzig 4,750,000(0)
Greg DeVries 2,400,000(0)
Brendan Witt 2,200,000(0)
Jeff Halpern 1,600,000(0)
Turner Stevenson 1,600,000(0)
Dean Mcammond 1,400,000(0)
Dainius Zubrus 1,400,000(0)
Mike Fisher 1,400,000(0)
Todd White 1,300,000(0)
Alexander Semin 1,200,000(0)
Shaone Morrison 1,100,000(0)
Chad Kilger 800,000(0)
Maxime Ouellet 800,000(0)
Nolan Pratt 750,000(0)
Jason Doig 700,000(0)
Josef Boumedienne 600,000(0)
Kip Miller 550,000(0)
Brad Norton 450,000(0)
Colin Forbes 400,000(0)
Alexander Ovechkin 300,000(0)
Brian Willsie 300,000(0)
Todd Rohloff 300,000(0)


 Farm Payroll

Boyd Gordon 120,000(0)
Brian Sutherby 90,000(0)
Roman Tvrdon 60,000(1)
Stephen Peat 55,000(0)
Matt Pettinger 50,000(0)
Rasdislav Stana 50,000(1)
Trent Whitfield 45,000(0)
Rick Berry 40,000(0)
Darcy Verot 40,000(1)
David Bararuk 30,000(0)
Graham Mink 30,000(1)
Brooks Laich 30,000(1)
Owen Fussey 30,000(1)
Ilya Krikunov 30,000(0)
Andrej Podkonicky 30,000(1)




Detroit

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$3,934,776
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$34,500,000
Farm Payroll$1,900,000
Prospect Fees$34,500
Coach$500,000
Games Remaining0
Total Game Expenses$450,421
Projected Expenses$0,000
Projected Balance$3,934,776

Salary Commitment

Year: 2004$140,000
Year: 2005$140,000
Year: 2006$0,000
Year: 2007$0,000

 Pro Payroll

Curtis Joseph 6,100,000(0)
Chris Chelios 4,600,000(0)
Keith Carney 2,700,000(0)
Darren Mccarty 2,300,000(0)
Sami Salo 1,700,000(0)
Mathieu Dandenault 1,600,000(0)
Ruslan Fedotenko 1,500,000(0)
Pavel Datsyuk 1,500,000(0)
Daniel Sedin 1,400,000(0)
Manny Legace 1,300,000(0)
Stanislav Neckar 1,200,000(0)
Stanislav Chistov 1,100,000(0)
Stephen Weiss 1,100,000(0)
Jason Woolley 900,000(0)
Richard Jackman 900,000(0)
Dmitry Afanasenkov 800,000(0)
Henrik Zetterberg 650,000(0)
Petr Schastlivy 500,000(0)
Nikolas Dimitrakos 500,000(0)
Kevin Miller 450,000(0)
Jamie Rivers 400,000(0)
Jason Williams 400,000(0)
Fedor Tyutin 300,000(0)
Igor Grigorenko 300,000(0)
Alexander Polushin 300,000(0)


 Farm Payroll

Niklas Kronwall 1,100,000(0)
Anton Babchuk 110,000(2)
Andy Rogers 30,000(0)
Alexander Auld 30,000(0)
Evan McGrath 30,000(0)
Ladislav Smid 30,000(0)
James Howard 30,000(0)
Rostilav Olesz 30,000(0)
Tim Brent 30,000(0)
Nikita Alexxeev 30,000(0)
Derek meech 30,000(0)
Todd Jackson 30,000(0)
Matt Ellis 30,000(0)
Mike Egener 30,000(0)
Eric Himelfard 30,000(0)
Jiri Hudler 30,000(2)
Darryl Bootland 30,000(0)
Alexander Steen 30,000(0)
Ian White 30,000(0)
Cory Schneider 30,000(0)
Kirill Koltsov 30,000(0)
Marc-Andre Bernier 30,000(0)
Ryan Kesler 30,000(0)
Hugh Jessiman 30,000(0)
Thomas Pock 30,000(0)




StLouis

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds-$3,225,599
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$40,550,000
Farm Payroll$500,000
Prospect Fees$33,000
Coach$500,000
Games Remaining0
Total Game Expenses$507,110
Projected Expenses$0,000
Projected Balance-$3,225,599

Salary Commitment

Year: 2004$0,000
Year: 2005$0,000
Year: 2006$0,000
Year: 2007$0,000

 Pro Payroll

Chris Pronger 7,600,000(0)
Keith Tkachuk 6,850,000(0)
Pavol Demitra 4,950,000(0)
Patrick Lalime 2,900,000(0)
Martin Skoula 1,900,000(0)
Bryce Salvador 1,400,000(0)
Dallas Drake 1,400,000(0)
Barret Jackman 1,200,000(0)
Tyler Wright 1,200,000(0)
Christian Backman 1,000,000(0)
Petr Cajanek 1,000,000(0)
Vaclav Nedorost 950,000(0)
Alexei Semenov 900,000(0)
Shawn Horcoff 900,000(0)
Fredrik Sjostrom 900,000(0)
Jamal Mayers 900,000(0)
Raffi Torres 800,000(0)
Christian Laflamme 750,000(0)
Reed Low 750,000(0)
Jussi Markkanen 700,000(0)
Ryan Johnson 700,000(0)
Jon DiSalvadore 300,000(0)
Steve Martins 300,000(0)
Chris Higgins 300,000(0)


 Farm Payroll

Jamie Lundmark 110,000(0)
Reinhard Divis 90,000(0)
Juha-Matti Aaltonen 30,000(0)
Dennis Wideman 30,000(0)
Roman Polak 30,000(0)
Viktor Alexandrov 30,000(0)
Konstantin Zakharov 30,000(0)
Carl Soderberg 30,000(0)
David Backes 30,000(0)
Jay McClement 30,000(0)
Jason Bacashihua 30,000(0)
Rob Schremp 30,000(0)




Nashville

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$2,733,663
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$40,600,000
Farm Payroll$560,000
Prospect Fees$63,000
Coach$500,000
Games Remaining0
Total Game Expenses$508,817
Projected Expenses$0,000
Projected Balance$2,733,663

Salary Commitment

Year: 2004$200,000
Year: 2005$200,000
Year: 2006$0,000
Year: 2007$0,000

 Pro Payroll

Mario Lemieux 4,000,000(0)
Wade Redden 3,600,000(0)
Adam Foote 3,350,000(0)
Steve Sullivan 2,900,000(0)
Gary Roberts 2,850,000(0)
Tomas Vokoun 2,300,000(0)
Rob Niedermayer 2,100,000(0)
Glen Wesley 2,000,000(0)
Scott Walker 2,000,000(0)
David Legwand 1,800,000(0)
Greg Johnson 1,600,000(0)
Cory Sarich 1,600,000(0)
Marek Zidlicky 1,500,000(0)
Scott Hartnell 1,300,000(0)
Mark Eaton 1,000,000(0)
Rem Murray 1,000,000(0)
Vitali Yachmenev 1,000,000(0)
Martin Prusek 950,000(0)
Tim Taylor 850,000(0)
Andreas Lilja 750,000(0)
Andreas Johansson 650,000(0)
Adam Hall 600,000(0)
Sean Avery 600,000(0)
Ian Moran 300,000(0)


 Farm Payroll

Timofei Shishkanov 100,000(2)
Brad Bombardir 80,000(0)
Andrew Hutchinson 60,000(2)
Chris Mason 40,000(0)
Libor Pivko 40,000(2)
Brandon Segal 30,000(0)
Oliver Setzinger 30,000(0)
Teemu Lassila 30,000(0)
Kevin Klein 30,000(0)
Janne Niskala 30,000(0)
Kostantin Glazachev 30,000(0)
Brandon Bochenski 30,000(0)
Alexander Radulov 30,000(0)




Columbus

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$9,898,046
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$31,500,000
Farm Payroll$675,000
Prospect Fees$73,500
Coach$500,000
Games Remaining0
Total Game Expenses$399,372
Projected Expenses$0,000
Projected Balance$9,898,046

Salary Commitment

Year: 2004$965,000
Year: 2005$795,000
Year: 2006$0,000
Year: 2007$0,000

 Pro Payroll

Todd Marchant 2,900,000(0)
Marian Hossa 2,650,000(0)
Arturs Irbe 2,500,000(0)
Andrew Cassels 2,300,000(0)
Geoff Sanderson 2,300,000(0)
Marc Denis 2,000,000(0)
Scott Lachance 2,000,000(0)
Jaroslav Spacek 1,900,000(0)
David Vyborny 1,500,000(0)
Radoslav Suchy 1,250,000(0)
Nikolaï Zherdev 1,250,000(0)
Rostislav Klesla 1,200,000(0)
Alexander Svitov 1,100,000(0)
Brian Holzinger 1,000,000(0)
Manny Malhotra 750,000(0)
Trevor Letowski 750,000(0)
Jody Shelley 700,000(0)
Tim Jackman 600,000(0)
Josh Langfeld 500,000(0)
Fred Brathwaite 500,000(0)
Aaron Johnson 500,000(2)
Derrick Walser 450,000(0)
Kent McDonell 300,000(0)
Espen Knutsen 300,000(0)
Alexandre Picard 300,000(0)


 Farm Payroll

Pascal Leclaire 110,000(2)
Mike Pandolfo 90,000(1)
Greg Mauldin 75,000(2)
Dan Fritsche 70,000(2)
Brad Moran 50,000(1)
Joe Motzko 40,000(2)
Paul Manning 30,000(0)
Daniel Lacosta 30,000(0)
Francois Beauchemin 30,000(0)
Alexei Shkotov 30,000(0)
Ole Tolleefsen 30,000(0)
Sergei Mozyakin 30,000(0)
Adam Pineault 30,000(0)
Jeremy Reich 30,000(1)




Chicago

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds-$1,718,566
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$41,250,000
Farm Payroll$830,000
Prospect Fees$84,000
Coach$500,000
Games Remaining0
Total Game Expenses$520,293
Projected Expenses$0,000
Projected Balance-$1,718,566

Salary Commitment

Year: 2004$530,000
Year: 2005$270,000
Year: 2006$70,000
Year: 2007$0,000

 Pro Payroll

Scott Stevens 5,200,000(0)
Sergei Fedorov 4,600,000(0)
Petr Sykora 3,300,000(0)
Chris Drury 2,750,000(0)
Sami Kapanen 2,500,000(0)
Ray Whitney 2,450,000(0)
Mark Parrish 2,350,000(0)
Ladislav Nagy 2,100,000(0)
Jean-Pierre Dumont 2,100,000(0)
Dominik Hasek 2,000,000(0)
Jaroslav Modry 2,000,000(0)
Nicholas Boynton 1,750,000(0)
Dmitri Kalinin 1,750,000(0)
Mike Comrie 1,700,000(0)
Daniel Tjarnqvist 1,200,000(0)
Bob Boughner 1,000,000(0)
Steve Passmore 550,000(0)
Eric Nickulas 500,000(0)
Scott Nichol 450,000(0)
Travis Moen 400,000(0)
Alexander Kojevnikov 300,000(0)
Brett McLean 300,000(0)


 Farm Payroll

Mikhail Yakubov 110,000(0)
Pavel Vorobiev 110,000(2)
Michal Barinka 100,000(1)
Adam Munro 90,000(2)
Matt Ellison 70,000(1)
Matthew Keith 70,000(3)
Quintin Laing 60,000(1)
Shawn Thornton 40,000(0)
Ryan Garlock 30,000(0)
Jim Sharrow 30,000(0)
Jakub Sindel 30,000(0)
Dave Bolland 30,000(0)
James Wisniewski 30,000(0)
Lasse Kukkonen 30,000(1)




Colorado

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds-$3,541,942
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$42,500,000
Farm Payroll$720,000
Prospect Fees$37,500
Coach$200,000
Games Remaining0
Total Game Expenses$529,970
Projected Expenses$0,000
Projected Balance-$3,541,942

Salary Commitment

Year: 2004$30,000
Year: 2005$0,000
Year: 2006$0,000
Year: 2007$0,000

 Pro Payroll

Joe Sakic 6,700,000(0)
Rob Blake 6,400,000(0)
Milan Hejduk 4,300,000(0)
Jason Arnott 2,900,000(0)
David Aebischer 2,500,000(0)
Jeff Friesen 2,300,000(0)
Colin White 2,250,000(0)
Brent Sopel 2,100,000(0)
Andrei Nikolishin 1,750,000(0)
Mike Ribeiro 1,550,000(0)
Jan Bulis 1,350,000(0)
Ian Laperriere 1,300,000(0)
Michael Komisarek 1,100,000(0)
Ossi Vaananen 1,000,000(0)
Peter Worrell 900,000(0)
Antti Laaksonen 850,000(0)
Dan Hinote 800,000(0)
Eric Cairns 700,000(0)
John-Michael Liles 600,000(0)
Corey Schwab 550,000(0)
Marek Svatos 300,000(0)
Jim Cummins 300,000(0)


 Farm Payroll

Travis Brigley 300,000(0)
Corey Locke 30,000(0)
Mikko Viitanen 30,000(0)
Darryl Yacboski 30,000(0)
Tomas Slovak 30,000(0)
Steve Brule 30,000(0)
Mikko Kalteva 30,000(0)
Johnny Boychuk 30,000(0)
Peter Budaj 30,000(0)
Denis Parshin 30,000(0)
Olivier Michaud 30,000(0)
Jordan Krestanovich 30,000(0)
Cody McCormick 30,000(0)
Mikhail Kuleshov 30,000(1)
Zach Parise 30,000(0)




Vancouver

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds-$793,642
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$42,500,000
Farm Payroll$730,000
Prospect Fees$48,000
Coach$230,000
Games Remaining0
Total Game Expenses$530,585
Projected Expenses$0,000
Projected Balance-$793,642

Salary Commitment

Year: 2004$0,000
Year: 2005$0,000
Year: 2006$0,000
Year: 2007$0,000

 Pro Payroll

Scott Niedermayer 5,300,000(0)
Patrik Elias 4,200,000(0)
Adrian Aucoin 3,250,000(0)
Michal Handzus 2,800,000(0)
Jere Lehtinen 2,800,000(0)
Cory Stillman 2,750,000(0)
Kyle Mclaren 2,500,000(0)
Patrick Marleau 2,500,000(0)
Dan Cloutier 2,300,000(0)
Philippe Boucher 2,100,000(0)
Darcy Tucker 2,100,000(0)
Marc Savard 2,000,000(0)
Mike Knuble 2,000,000(0)
Vincent Damphousse 2,000,000(0)
Marek Malik 1,500,000(0)
Branko Radivojevic 700,000(0)
Jason King 600,000(0)
David Oliver 400,000(0)
Cristobal Huet 400,000(0)
Brett Skinner 300,000(0)


 Farm Payroll

Garnet Exelby 600,000(0)
Sean Pronger 40,000(0)
Drew Macintyre 30,000(0)
Brandon Nolan 30,000(0)
Mike Brown 30,000(0)




Calgary

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$6,670,590
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$35,050,000
Farm Payroll$370,000
Prospect Fees$79,500
Coach$500,000
Games Remaining0
Total Game Expenses$439,018
Projected Expenses$0,000
Projected Balance$6,670,590

Salary Commitment

Year: 2004$30,000
Year: 2005$0,000
Year: 2006$0,000
Year: 2007$0,000

 Pro Payroll

Jarome Iginla 5,500,000(0)
Toni Lydman 2,400,000(0)
Daymond Langkow 2,300,000(0)
Miikka Kiprusoff 2,300,000(0)
Rhett Warrener 2,200,000(0)
Martin Gelinas 2,000,000(0)
Chris Simon 1,900,000(0)
Steven Reinprecht 1,900,000(0)
Robyn Regehr 1,800,000(0)
Stephane Yelle 1,800,000(0)
Jason Wiemer 1,300,000(0)
Marcus Nilson 1,300,000(0)
Jordan Leopold 1,000,000(0)
Roman Turek 1,000,000(0)
Shean Donovan 900,000(0)
Chris Clark 800,000(0)
Josh Green 800,000(0)
Andrew Ference 600,000(0)
Ville Nieminen 600,000(0)
Byron Ritchie 600,000(0)
Anders Eriksson 600,000(0)
Matthew Lombardi 500,000(0)
Steve Montador 400,000(0)
Jamie Tardiff 300,000(0)
Dave Lowry 250,000(0)


 Farm Payroll

Dany Sabourin 40,000(0)
Brennan Evans 30,000(0)
Richie Regehr 30,000(0)
Brandon Prust 30,000(0)
Yuri Trubachev 30,000(0)
Eric Nystrom 30,000(0)
Dustin Boyd 30,000(0)
Dion Phaneuf 30,000(0)
Brent Krahn 30,000(0)
Tim Ramholt 30,000(0)
Kris Chucko 30,000(0)
Martin Sonnenberg 30,000(1)




Edmonton

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$3,750,485
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$40,300,000
Farm Payroll$330,000
Prospect Fees$58,500
Coach$500,000
Games Remaining0
Total Game Expenses$502,299
Projected Expenses$0,000
Projected Balance$3,750,485

Salary Commitment

Year: 2004$0,000
Year: 2005$0,000
Year: 2006$0,000
Year: 2007$0,000

 Pro Payroll

Jaromir Jagr 8,400,000(0)
Doug Weight 5,300,000(0)
Ryan Smyth 2,800,000(0)
Jason Smith 2,600,000(0)
Mike York 2,400,000(0)
Steve Staios 2,000,000(0)
Matthew Barnaby 1,750,000(0)
Alexander Khavanov 1,700,000(0)
Brad Isbister 1,500,000(0)
Ty Conklin 1,500,000(0)
Georges Laraque 1,400,000(0)
Mike Sillinger 1,350,000(0)
Johan Hedberg 1,200,000(0)
Cory Cross 1,100,000(0)
Marty Reasoner 800,000(0)
Igor Ulanov 800,000(0)
Todd Harvey 700,000(0)
Jim Vandermeer 700,000(0)
Fernando Pisani 700,000(0)
Marc-Andre Bergeron 700,000(0)
Scott Ferguson 600,000(0)
Adam Henrich 300,000(0)


 Farm Payroll

Zack Stortini 30,000(0)
Dragan Umicevic 30,000(0)
Brad Winchester 30,000(0)
Colin McDonald 30,000(0)
Devan Dubnyk 30,000(0)
Jesse Niinimaki 30,000(0)
Matthew Greene 30,000(0)
Jeff Woywitka 30,000(0)
Marc-Antoine Pouliot 30,000(0)
Jeff Deslauriers 30,000(0)
Alexei Mikhnov 30,000(0)




Minnesota

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$8,537,085
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$33,200,000
Farm Payroll$420,000
Prospect Fees$40,500
Coach$330,000
Games Remaining0
Total Game Expenses$414,518
Projected Expenses$0,000
Projected Balance$8,537,085

Salary Commitment

Year: 2004$0,000
Year: 2005$0,000
Year: 2006$0,000
Year: 2007$0,000

 Pro Payroll

Alexei Yashin 7,600,000(0)
Marian Gaborik 2,900,000(0)
Dwayne Roloson 2,200,000(0)
Manny Fernandez 2,200,000(0)
Filip Kuba 2,000,000(0)
Wes Walz 2,000,000(0)
Andrew Brunette 1,800,000(0)
Willie Mitchell 1,800,000(0)
Andrei Zyuzin 1,400,000(0)
Pierre-Marc Bouchard 1,200,000(0)
Matt Johnson 1,000,000(0)
Richard Park 1,000,000(0)
Nick Schultz 900,000(0)
Alexandre Daigle 800,000(0)
Pascal Dupuis 800,000(0)
Alex Henry 700,000(0)
Raymond Giroux 600,000(0)
Marc Chouinard 600,000(0)
Christoph Brandner 600,000(0)
Zbynek Michalek 500,000(0)
A.J.Thelen 300,000(0)
Brent Burns 300,000(0)


 Farm Payroll

Eric Reitz 30,000(0)
Chris Heid 30,000(0)
Julien Spronger 30,000(0)
Petr Olvecky 30,000(0)
Jean-Michel Bolduc 30,000(0)
Anton Khudobin 30,000(0)
Matt Foy 30,000(0)
Clayton Stoner 30,000(0)
Danny Irmen 30,000(0)
Adam Courchaine 30,000(0)
Roman Voloshenko 30,000(0)
Josh Harding 30,000(0)
Patrick O'Sullivan 30,000(0)
Mikko Koivu 30,000(0)




LosAngeles

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds-$1,363,929
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$41,950,000
Farm Payroll$920,000
Prospect Fees$64,500
Coach$500,000
Games Remaining0
Total Game Expenses$529,689
Projected Expenses$0,000
Projected Balance-$1,363,929

Salary Commitment

Year: 2004$810,000
Year: 2005$220,000
Year: 2006$0,000
Year: 2007$0,000

 Pro Payroll

Zigmund Palffy 5,300,000(0)
Martin Straka 3,500,000(0)
Mattias Norstrom 3,050,000(0)
Patrice Brisebois 3,050,000(0)
Jozef Stumpel 2,850,000(0)
Roman Cechmanek 2,800,000(0)
Anson Carter 2,800,000(0)
Aaron Miller 2,500,000(0)
Craig Conroy 2,450,000(0)
Luc Robitaille 1,500,000(0)
Dustin Brown 1,200,000(0)
Alexander Frolov 1,100,000(0)
Mathieu Garon 1,100,000(0)
Trent Klatt 1,100,000(0)
Derek Armstrong 1,000,000(0)
Eric Belanger 1,000,000(0)
Nathan Dempsey 900,000(0)
Joe Corvo 800,000(0)
Maxim Kuznetsov 800,000(0)
Jeff Cowan 700,000(0)
Shane Hnidy 700,000(0)
Stephane Quintal 600,000(0)
Pavel Rosa 550,000(1)
Brad Chartrand 300,000(0)
Jeff Tambellini 300,000(0)


 Farm Payroll

Noah Clarke 300,000(0)
Tim Gleason 110,000(2)
Mike Cammalleri 110,000(0)
Denis Grebeshkov 110,000(2)
Esa Pirnes 40,000(0)
Mathieu Chouinard 40,000(1)
Brian Boyle 30,000(0)
Yanick Lehoux 30,000(0)
Richard Petiot 30,000(0)
Andrei Kostsitsyn 30,000(0)
Petr Kanko 30,000(0)
Ryan Munce 30,000(0)
Lauri Tukonen 30,000(0)




SanJose

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds-$77,764
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$41,350,000
Farm Payroll$690,000
Prospect Fees$43,500
Coach$260,000
Games Remaining0
Total Game Expenses$516,384
Projected Expenses$0,000
Projected Balance-$77,764

Salary Commitment

Year: 2004$40,000
Year: 2005$0,000
Year: 2006$0,000
Year: 2007$0,000

 Pro Payroll

Derian Hatcher 3,800,000(0)
Robert Lang 3,800,000(0)
Craig Rivet 2,800,000(0)
Brendan Morrison 2,800,000(0)
Scott Young 2,800,000(0)
Brad Stuart 2,500,000(0)
Bret Hedican 2,450,000(0)
Jan Hrdina 2,400,000(0)
Scott Thornton 2,300,000(0)
Viktor Kozlov 2,300,000(0)
Mike Rathje 2,200,000(0)
Magnus Arvedson 1,500,000(0)
Alexander Korolyuk 1,300,000(0)
Rick DiPietro 1,200,000(0)
Nils Ekman 1,200,000(0)
Milan Michalek 1,100,000(0)
Pavel Brendl 1,100,000(0)
Wayne Primeau 1,000,000(0)
Vesa Toskala 900,000(0)
Jonathan Cheechoo 800,000(0)
Todd Simpson 800,000(0)
Dimitri Patzold 300,000(0)


 Farm Payroll

Scott Parker 70,000(0)
Mark Smith 50,000(0)
Jim Fahey 50,000(0)
Pat Rissmiller 40,000(1)
Johan Fransson 30,000(0)
Grant Stevenson 30,000(0)
Ryane Clowe 30,000(0)
Doug Murray 30,000(0)
Garrett Stafford 30,000(0)
Shane Joseph 30,000(0)
Josh Gorges 30,000(0)
Dan Spang 30,000(0)
Mike Morris 30,000(0)
Patrick Ehelechner 30,000(0)
Matt Carle 30,000(0)
Lukas Kaspar 30,000(0)
Josh Hennessy 30,000(0)
Marcel Goc 30,000(0)
Patrick Eaves 30,000(0)
Andy Delmore 30,000(0)




Anaheim

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$46,977
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$38,500,000
Farm Payroll$1,040,000
Prospect Fees$39,000
Coach$500,000
Games Remaining0
Total Game Expenses$488,768
Projected Expenses$0,000
Projected Balance$46,977

Salary Commitment

Year: 2004$120,000
Year: 2005$30,000
Year: 2006$0,000
Year: 2007$0,000

 Pro Payroll

Todd Bertuzzi 5,300,000(0)
Markus Naslund 4,400,000(0)
Eric Brewer 2,700,000(0)
Bryan Smolinski 2,700,000(0)
Vladimir Malakhov 2,700,000(0)
Ruslan Salei 2,400,000(0)
Marcus Ragnarsson 2,300,000(0)
Radek Dvorak 2,100,000(0)
Kyle Calder 1,600,000(0)
Oleg Kvasha 1,550,000(0)
Mike Leclerc 1,500,000(0)
Vitaly Vishnevski 1,300,000(0)
Byron Dafoe 1,200,000(0)
Ales Hemsky 1,100,000(0)
Shawn Bates 1,100,000(0)
Milan Kraft 900,000(0)
Niklas Hagman 800,000(0)
Ilja Bryzgalov 650,000(0)
Pasi Nurminen 650,000(0)
Dan Bylsma 600,000(0)
Jason Krog 500,000(0)
Drake Berehowsky 450,000(0)


 Farm Payroll

Valtteri Filppula 300,000(0)
Alexei Smirnov 100,000(0)
Mathieu Biron 80,000(0)
Lance Ward 50,000(0)
Boris Valabik 30,000(0)
Robert Nilsson 30,000(0)
P.A. Parenteau 30,000(0)
Gabriel Bouthillette 30,000(0)
Jordan Smith 30,000(0)
Vladimir Korsunov 30,000(0)
Joel Perrault 30,000(0)
Kevin Sawyer 30,000(0)
Brad Lebda 30,000(0)
Logan Koopmans 30,000(0)
Frederic Cassivi 30,000(0)
Kurtis Foster 30,000(0)
Mikael Holmqvist 30,000(1)
Tony Martensen 30,000(1)
Chris Kunitz 30,000(1)
Garrett Burnett 30,000(0)
Mark Popovic 30,000(2)




Dallas

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds-$4,532,315
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$42,300,000
Farm Payroll$1,380,000
Prospect Fees$36,000
Coach$500,000
Games Remaining0
Total Game Expenses$539,220
Projected Expenses$0,000
Projected Balance-$4,532,315

Salary Commitment

Year: 2004$50,000
Year: 2005$0,000
Year: 2006$0,000
Year: 2007$0,000

 Pro Payroll

Brian Leetch 4,900,000(0)
Sergei Zubov 4,600,000(0)
Keith Primeau 3,400,000(0)
Pierre Turgeon 3,350,000(0)
Shane Doan 2,800,000(0)
Jocelyn Thibault 2,400,000(0)
Kenny Jonsson 2,400,000(0)
Valeri Bure 2,350,000(0)
Jassen Cullimore 2,300,000(0)
Robert Reichel 2,250,000(0)
Olli Jokinen 2,000,000(0)
Sergei Brylin 2,000,000(0)
Marco Sturm 2,000,000(0)
Alexei Morozov 1,500,000(0)
Tuomo Ruutu 1,100,000(0)
Tommy Salo 1,050,000(0)
Rob Dimaio 600,000(0)
Francis Bouillon 500,000(0)
Tom Preissing 500,000(0)
Brad May 300,000(0)


 Farm Payroll

Steve Ott 800,000(0)
Loui Eriksson 300,000(0)
Trevor Daley 80,000(0)
Mathias Tjarnqvist 50,000(1)
Joel Lundqvist 30,000(0)
Vojtech Polak 30,000(0)
Tobias Stephan 30,000(0)
Mark Fistric 30,000(0)
Yared Hagos 30,000(0)




Phoenix

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds-$156,340
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$42,050,000
Farm Payroll$610,000
Prospect Fees$40,500
Coach$122,000
Games Remaining0
Total Game Expenses$522,226
Projected Expenses$0,000
Projected Balance-$156,340

Salary Commitment

Year: 2004$100,000
Year: 2005$70,000
Year: 2006$30,000
Year: 2007$0,000

 Pro Payroll

Nikolai Khabibulin 4,900,000(0)
Daniel Alfredsson 4,100,000(0)
Derek Morris 2,800,000(0)
Petr Nedved 2,700,000(0)
Chris Phillips 2,300,000(0)
Brett Hull 2,300,000(0)
Brian Boucher 2,000,000(0)
Kirk Maltby 1,900,000(0)
Mike Johnson 1,900,000(0)
Sean O'Donnell 1,700,000(0)
Denis Gauthier 1,600,000(0)
Mike Ricci 1,500,000(0)
Brad Ference 1,300,000(0)
Cale Hulse 1,300,000(0)
Oleg Saprykin 1,200,000(0)
David Tanabe 1,000,000(0)
Tyson Nash 800,000(0)
Rico Fata 750,000(0)
Andrei Nazarov 700,000(0)
Brent Johnson 700,000(0)
Michael Rupp 700,000(0)
Boyd Devereaux 700,000(0)
Ivan Novoseltsev 700,000(0)
Eric Boguniecki 600,000(0)
Daniel Cleary 500,000(0)
Todd Reirden 500,000(0)
Bryan Helmer 450,000(0)
Jonathan Sim 450,000(0)


 Farm Payroll

Sheldon Keefe 100,000(0)
Matthew Spiller 80,000(0)
Mike Stutzel 40,000(2)
Lance Monych 30,000(0)
Frantisek Lukes 30,000(0)
Joe Callahan 30,000(0)
Jakub Koreis 30,000(0)
Logan Stephenson 30,000(0)
Kiel McLeod 30,000(0)
Blake Wheeler 30,000(0)
Matt Jones 30,000(0)
Ryan Whitney 30,000(0)
Enver Lisin 30,000(0)
Keith Ballard 30,000(0)
Erik Westrum 30,000(3)
Goran Bezina 30,000(1)




Philly

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds-$7,188,669
Home Games Remaining0
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$42,300,000
Farm Payroll$1,345,000
Prospect Fees$39,000
Coach$237,000
Games Remaining0
Total Game Expenses$535,622
Projected Expenses$0,000
Projected Balance-$7,188,669

Salary Commitment

Year: 2004$190,000
Year: 2005$110,000
Year: 2006$0,000
Year: 2007$0,000

 Pro Payroll

Jeremy Roenick 5,300,000(0)
Owen Nolan 4,950,000(0)
Rod Brind'Amour 3,800,000(0)
Eric Desjardins 3,050,000(0)
Danny Markov 2,900,000(0)
Kim Johnsson 2,800,000(0)
Brian Rolston 2,500,000(0)
Darryl Sydor 2,450,000(0)
Martin Havlat 2,300,000(0)
Mattias Ohlund 2,300,000(0)
Curtis Brown 1,500,000(0)
Ethan Moreau 1,450,000(0)
Alyn Mccauley 1,300,000(0)
Claude Lapointe 1,200,000(0)
Joni Pitkanen 1,200,000(0)
Steve Thomas 1,000,000(0)
Robert Esche 800,000(0)
Ryan Malone 650,000(0)
Mike Keane 500,000(0)
Ron Tugnutt 350,000(0)


 Farm Payroll

Martin Strbak 550,000(0)
Jani Hurme 120,000(0)
Mattias Timander 80,000(0)
Antero Niittymaki 60,000(0)
Steve Mccarthy 45,000(0)
Neil Little 40,000(1)
Randy Jones 40,000(1)
Mike Peluso 40,000(2)
Boyd Kane 40,000(2)
Ben Eager 30,000(0)
Alexander Drozdetsky 30,000(0)
Ryan Potulny 30,000(0)
Tomas Fleischmann 30,000(0)
Evgeny Gladskikh 30,000(0)
Rosario Ruggeri 30,000(0)
Rejean Beauchemin 30,000(0)
R.J.Umberger 30,000(0)
Stefan Ruzicka 30,000(0)
Freddy Meyer 30,000(2)
Andrej Meszaros 30,000(0)