Financial Report

(As of mercredi, juin 11 2003)

Leafs

ArenaAir Canada Center
Capacity24 000
Ticket Price$35,00


Income

Current Funds$12 271 646
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$19 440 908
Farm Payroll$929 025
Prospect Fees$0 000
Coach$275 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$12 271 646

Salary Commitment

Year: 2004$13 570 433
Year: 2005$7 013 694
Year: 2006$4 937 875
Year: 2007$3 219 125

Pro Payroll

Petr Nedved 3 127 033(1)
Todd Marchant 2 000 000(0)
Jiri Fisher 1 218 000(4)
Taylor Pyatt 1 178 125(2)
Michael Riessen 1 050 000(4)
Michael Henrich 910 000(0)
Tyler Moss 858 000(0)
Robbie Tallas 840 000(0)
Tom Poti 828 000(1)
Vitaly Vishnevsky 812 500(1)
Oleg Saprykin 810 000(4)
Jan Hrdina 750 000(3)
Byron Ritchie 720 000(0)
Anton But 715 000(2)
Jonathan Girard 632 500(1)
Dwayne Hay 600 000(0)
Richard Jackman 594 000(1)
Artem Chubarov 593 750(3)
Chris Murray 556 500(0)
Scott Lachance 400 000(1)
Daniel Bienvenue 247 500(0)


Farm Payroll

Jeff Jillson 78 125(4)
Colby Armstrong 70 000(3)
Tomas Kopecky 70 000(3)
Adam Hall 63 000(4)
Alexandre Giroux 62 500(1)
Fedor Fedorov 60 000(3)
Rick Mrozik 50 000(3)
Igor Knyazev 50 000(3)
Karel Rachunek 42 750(2)
Mathieu Sunderland 40 000(2)
Trent Whitfield 37 500(0)
Adam Burt 30 000(1)
Steve Passmore 30 000(0)
Mark Eaton 30 000(2)
Brad Moran 30 000(1)
Sergei Soin 30 000(3)
Jean-Guy Trudel 27 500(2)
Ryan Bast 25 000(3)
Francois Beauchemin 22 444(2)
Jason Holland 21 856(1)
Martin Brochu 20 000(2)
Daniel Bois 20 000(3)
Matt Herr 18 350(1)




Canadiens

ArenaHockey Center Arena
Capacity20 000
Ticket Price$35,00


Income

Current Funds$4 561 601
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$27 759 810
Farm Payroll$709 625
Prospect Fees$0 000
Coach$316 250
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$4 561 601

Salary Commitment

Year: 2004$13 258 935
Year: 2005$13 107 060
Year: 2006$7 227 500
Year: 2007$2 990 000

Pro Payroll

Alexei Zhamnov 6 090 000(0)
Roman Turek 3 500 000(2)
Kenny Jonsson 2 000 000(0)
Michal Grosek 1 397 500(0)
Cory Sarich 1 305 000(3)
Maxim Afinogenov 1 300 000(2)
Shane Doan 1 056 000(0)
Mattias Karlin 1 050 000(4)
Alexander Frolov 1 015 000(4)
Maxime Ouellet 1 012 500(3)
Mike Van Ryn 1 000 000(3)
Henrik Sedin 975 000(0)
Wayne Primeau 972 000(0)
Bryan Allen 910 000(0)
Ken Belanger 787 500(0)
Ossi Vaananen 781 250(4)
Scott Kelman 750 000(3)
Karel Pilar 725 000(2)
Pierre Dagenais 525 000(0)
Marc Moro 360 000(0)
Jason McLean 248 060(2)


Farm Payroll

Chris Mason 78 125(4)
Scott Parker 65 625(4)
Alexander Polushin 65 000(3)
Sean Avery 62 500(1)
Alexey Volkov 60 500(1)
Charlie Stephens 55 000(0)
Chris Clark 45 000(0)
Lynn Loyns 42 500(3)
Matt Walker 37 500(0)
Todd Reirden 37 500(3)
Rob Zepp 35 000(2)
Eric Boulton 31 500(2)
Willie Mitchell 28 875(1)
Alexandre Rouleau 25 000(3)
Jiri Jakes 20 000(2)
Alexander Drozdetsky 20 000(2)




Sabres

Arena Centre O'Keefe
Capacity24 000
Ticket Price$35,00


Income

Current Funds$17 624 911
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$30 075 737
Farm Payroll$628 625
Prospect Fees$0 000
Coach$1 000 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$17 624 911

Salary Commitment

Year: 2004$30 704 362
Year: 2005$28 244 362
Year: 2006$25 692 562
Year: 2007$17 707 950

Pro Payroll

Ed Jovanovski 4 268 075(4)
Andrei Zyuzin 3 000 000(4)
Dainius Zubrus 2 500 000(4)
Jaroslav Kristek 2 500 000(3)
Eric Desjardins 2 386 800(2)
Daniel Tkaczuk 2 000 000(4)
Dean McAmmond 1 513 800(3)
Anson Carter 1 170 000(3)
Patrick DesRochers 970 312(3)
Milan Bartovic 875 000(3)
Henry Kuster 875 000(4)
Jeff Ulmer 850 000(4)
Mikael Samuelsson 850 000(4)
Lubomir Visnovsky 776 250(4)
Didier Tremblay 750 000(4)
Gennady Razin 750 000(4)
Scott McCallum 750 000(4)
Jose Theodore 702 000(1)
Jamie Pushor 693 000(3)
Brad Larsen 648 000(1)
Jonathan Delisle 632 500(1)
Brad Tapper 315 000(4)
Pascal Rheaume 300 000(1)


Farm Payroll

Martin Prusek 65 000(3)
David Hale 62 500(1)
Evgeny Gladskikh 60 000(3)
Andreas Karlsson 47 500(2)
Kris Vernarsky 42 500(3)
Per Svartvadet 35 000(2)
Chris Bala 32 500(1)
David Cullen 30 000(1)
Travis Roche 30 000(1)
Evgeny Artyukhin 30 000(3)
Thatcher Bell 27 500(2)
Serge Aubin 27 500(2)
Yanick Lehoux 27 500(2)
Marc Lamothe 25 000(3)
David Nystrom 23 625(4)
Richard Scott 22 500(1)
Jan Fadrny 20 000(3)
Tony Virta 20 000(3)




Senateurs

ArenaCentre Corel
Capacity21 500
Ticket Price$37,00


Income

Current Funds$12 260 655
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$43 550 125
Farm Payroll$860 563
Prospect Fees$0 000
Coach$337 500
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$12 260 655

Salary Commitment

Year: 2004$16 538 163
Year: 2005$14 506 913
Year: 2006$12 985 875
Year: 2007$2 427 750

Pro Payroll

Jaromir Jagr 8 000 000(0)
Sergei Zubov 8 000 000(3)
Martin Brodeur 5 578 125(0)
Zigmund Palffy 4 002 000(0)
David Legwand 2 500 000(3)
Sergei Samsonov 2 000 000(0)
Darius Kasparaitis 1 859 000(0)
Steve Kelly 1 326 000(0)
Jeff Paul 1 170 000(2)
Jeff Zehr 1 134 000(4)
Craig Millar 840 000(0)
Vlastimil Kroupa 787 500(0)
Brad Church 764 750(0)
Vratislav Cech 750 000(4)
Jason Doig 684 000(0)
Eric Messier 630 000(0)
Brian Willsie 621 000(1)
Jani Hurme 550 000(0)
Petr Tenkrat 543 750(4)
Stephane Quintal 500 000(1)
Henrik Tallinder 440 000(1)
Zenith Komarniski 345 000(0)
Petri Varis 288 750(0)
Sean Blanchard 236 250(1)


Farm Payroll

Erik Rasmussen 100 625(0)
Johan Hedberg 72 500(0)
J.F. Labbe 62 500(2)
Patrick Boileau 62 500(2)
Pavel Polarik 50 000(1)
Tyler Rennette 49 638(2)
Andre Lakos 47 500(2)
Mike Jefferson 45 000(1)
Mike Minard 45 000(1)
Jan Benda 44 275(0)
Martin Cibak 42 500(2)
Brad May 40 000(1)
Casey Hankinson 35 000(2)
Vladimir Antipov 32 400(2)
Justin Morrison 30 000(1)
Max Birbraer 30 000(3)
Andrew Peters 28 125(3)
Matt Cooke 24 000(1)
Kirby Law 19 000(2)




Islanders

ArenaIce Palace
Capacity20 500
Ticket Price$36,00


Income

Current Funds$3 616 117
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$39 536 598
Farm Payroll$905 925
Prospect Fees$0 000
Coach$632 813
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$3 616 117

Salary Commitment

Year: 2004$20 464 289
Year: 2005$20 371 789
Year: 2006$10 796 639
Year: 2007$1 724 638

Pro Payroll

Peter Bondra 8 000 000(2)
Roman Hamrlik 5 492 781(0)
Brendan Morrow 4 000 000(3)
Igor Ulanov 2 275 000(0)
Jere Lehtinen 2 219 703(0)
Viktor Kozlov 2 000 000(0)
Todd Harvey 1 352 000(0)
Jason Wiemer 1 248 000(0)
Cory Stillman 1 116 500(0)
Jeff Hackett 1 100 001(3)
Mathieu Dandenault 1 050 000(0)
Ilkka Mikkola 1 041 250(4)
Brian Leetch 1 001 000(2)
David Aebisher 1 000 000(3)
Andrei Bashkirov 1 000 000(3)
Michal Sykora 997 500(0)
Mike Fisher 840 000(0)
Brian Savage 801 000(3)
Radek Bonk 801 000(3)
Brian Holzinger 784 875(0)
Francis Lessard 610 938(4)
Georges Laraque 506 000(0)
Mike Rucinski 299 050(2)


Farm Payroll

Alexander Buturlin 87 500(3)
Vladimir Malakhov 80 100(2)
Marcel Goc 72 500(2)
Adam Colagiacomo 72 450(4)
Denis Seidenberg 70 000(3)
Mikael Tellqvist 67 500(2)
Jukka Hentunen 62 500(1)
Frantisek Kaberle 55 000(0)
Micki Dupont 55 000(2)
Blair Betts 54 000(3)
Alexander Suglobov 50 000(3)
Evgeny Nabokov 46 000(3)
Justin Mapletoft 42 500(3)
Brendan Shanahan 30 000(1)
Tomas Ziegler 22 500(0)
Alexander Ljubimov 20 000(3)
Andrei Petrunin 18 375(0)




Rangers

ArenaBig Apple Center
Capacity21 000
Ticket Price$41,00


Income

Current Funds$4 940 118
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$45 645 290
Farm Payroll$1 161 613
Prospect Fees$0 000
Coach$501 188
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$4 940 118

Salary Commitment

Year: 2004$17 389 863
Year: 2005$17 037 913
Year: 2006$13 558 913
Year: 2007$2 909 000

Pro Payroll

Paul Kariya 8 000 000(0)
Felix Potvin 8 000 000(3)
Scott Stevens 8 000 000(0)
Scott Niedermayer 3 480 000(0)
Glen Wesley 3 185 000(0)
Scott Gomez 2 000 000(4)
Chad Kilger 1 326 000(0)
J.P. Dumont 1 035 000(2)
Mike Grier 1 000 040(0)
Brad Richards 828 000(4)
Pat Verbeek 800 000(2)
Mike Modano 789 000(2)
Marek Posmyk 781 250(3)
Peter Ratchuk 750 000(3)
Brian Sutherby 725 000(2)
Nikita Alexeev 725 000(0)
Christian Laflamme 702 000(0)
Ross Lupaschuk 675 000(0)
Chris Allen 589 000(3)
Ivan Ciernik 577 500(0)
Milan Hnilicka 550 000(0)
Jamie Wright 483 000(0)
Todd Norman 437 500(0)
Chris Dingman 207 000(0)


Farm Payroll

Vincent Lecavalier 108 750(3)
Marc-Andre Thinel 95 000(1)
Simon Lajeunesse 81 000(4)
Shaone Morrison 77 500(3)
Jason Spezza 70 000(3)
Shean Donovan 55 900(3)
Pascal Dupuis 55 000(1)
Vaclav Pletka 55 000(2)
Richard Smehlik 51 700(1)
Brad Lukowich 50 013(3)
Sami Helenius 50 000(3)
Martin St-Louis 37 500(0)
Jeremy Adduono 37 500(3)
Derrick Walser 35 000(2)
Curtis Tripler 31 500(0)
Jason Krog 30 250(1)
Jody Shelley 30 000(1)
Lyle Odelein 30 000(1)
Zarley Zalapski 30 000(1)
Derek Plante 30 000(1)
Mike Martin 30 000(3)
Jon Disalvatore 25 000(3)
Tim Thomas 25 000(3)
Agris Saviels 20 000(2)
Sean O'Connor 20 000(2)




Flyers

ArenaBlack Center
Capacity20 000
Ticket Price$35,00


Income

Current Funds$23 030 023
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$44 780 916
Farm Payroll$809 556
Prospect Fees$0 000
Coach$468 750
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$23 030 023

Salary Commitment

Year: 2004$24 645 722
Year: 2005$21 218 202
Year: 2006$18 883 202
Year: 2007$8 733 526

Pro Payroll

Eric Lindros 8 000 000(0)
Robert Svehla 5 552 510(3)
Vyacheslav Kozlov 4 005 510(3)
Nikolai Khabibulin 4 000 000(0)
Karel Betik 3 500 000(4)
Adam Deadmarsh 2 030 000(0)
Nikos Tselios 2 000 000(4)
Vladimir Tsyplakov 2 000 000(0)
Jeremy Roenick 1 600 010(1)
Theoren Fleury 1 600 010(1)
Maxim Balmochnykh 1 050 000(4)
Remi Royer 1 000 000(2)
Larry Courville 876 000(0)
Juha Ylonen 818 125(0)
Jonathan Cheechoo 754 688(4)
Lukas Krajicek 725 000(2)
Darren Van-Impe 721 875(0)
Alexei Semenov 675 000(0)
Sebastien Bordeleau 673 750(0)
Kyle Rossiter 656 250(4)
Krys Barch 610 938(4)
Craig Hillier 600 000(0)
Ruslan Zainullin 550 000(0)
Nick Smith 500 000(2)
Mark Rycroft 281 250(3)


Farm Payroll

Clark Wilm 82 656(3)
Krys Kolanos 67 500(1)
Pavel Skrbek 63 000(4)
Craig Anderson 60 000(3)
Victor Ignatjev 60 000(3)
Chris Stanley 58 650(4)
Andreas Salomonsson 55 000(1)
Jordan Krestanovich 47 500(2)
Ben Knopp 45 000(1)
Jason Labarbera 44 000(3)
Derek MacKenzie 42 500(2)
Andrew Hutchinson 30 000(1)
Brett Angel 30 000(1)
Jomar Cruz 21 875(3)
Brian Gaffaney 21 875(3)
Pat O'Leary 21 000(4)
Matt DeMarchi 20 000(2)
Mathieu Brunelle 20 000(3)
Alexei Ponikarovsky 19 000(4)




Devils

ArenaContinental Airlines Arena
Capacity20 000
Ticket Price$37,00


Income

Current Funds$2 154 703
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$24 646 899
Farm Payroll$663 160
Prospect Fees$0 000
Coach$850 001
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$2 154 703

Salary Commitment

Year: 2004$13 245 399
Year: 2005$10 531 229
Year: 2006$9 187 354
Year: 2007$2 872 200

Pro Payroll

Geoff Sanderson 2 730 000(0)
Pat Falloon 2 093 000(0)
Boris Mironov 2 073 500(0)
Alexander Korolyuk 2 000 050(3)
Rod Brind'Amour 1 750 003(3)
Boyd Devereaux 1 365 000(0)
Roberto Luongo 1 305 000(3)
Chris Gratton 1 100 101(3)
Kyle Freadrich 1 050 000(0)
Rocky Thompson 907 200(4)
Andrew Ference 875 000(4)
Johan Davidsson 780 000(1)
Kevin Hodson 770 000(0)
Carlo Colaiacovo 675 000(2)
Nathan Perrott 612 500(0)
Michal Bros 612 500(0)
Gregor Baumgartner 606 375(2)
Mark McMahon 598 000(1)
Nils Ekman 550 000(0)
Kimmo Timonen 546 000(1)
Alexander Kharitonov 540 000(4)
Karol Bartanus 500 000(4)
Petr Busek 347 820(1)
Patrick Traverse 259 850(1)


Farm Payroll

Ian Laperriere 82 800(0)
Jason Bacashihua 70 000(3)
Nathan Smith 67 500(1)
Tom Kostopoulos 62 500(2)
Josh Holden 60 000(3)
Teemu Laine 55 000(1)
Jason Chimera 50 000(0)
Dave Weninger 50 000(4)
Martin Grenier 45 000(0)
Mike Weaver 37 500(1)
Per Axelsson 30 360(0)
Steve Brule 30 000(3)
Jonathan Fauteux 22 500(1)




Penguins

ArenaPenguins Palladium
Capacity20 000
Ticket Price$32,00


Income

Current Funds$10 343 697
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$40 332 250
Farm Payroll$769 450
Prospect Fees$0 000
Coach$275 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$10 343 697

Salary Commitment

Year: 2004$20 426 900
Year: 2005$17 476 900
Year: 2006$17 331 900
Year: 2007$5 030 275

Pro Payroll

Peter Forsberg 8 000 000(0)
Teemu Selanne 8 000 000(3)
Mikael Renberg 3 276 000(0)
Chris Osgood 2 912 000(0)
Mike Johnson 2 000 000(0)
Warren Luhning 1 500 000(1)
Reid Simpson 1 300 000(3)
Johnathan Aitken 1 250 625(3)
J-F Damphousse 1 218 000(4)
Yuri Butsayev 1 134 000(4)
Kevin Grimes 1 086 750(4)
Alexei Smirnov 875 000(4)
John Jakopin 837 375(0)
Antti-Jussi Niemi 750 000(3)
Eric Belanger 750 000(3)
Nathan Lafayette 735 000(0)
Vaclav Nedorost 725 000(1)
Rotislav Klesla 725 000(1)
Brad Bombardir 673 750(0)
Yves Sarault 606 000(0)
Dan Boyle 575 000(0)
Marc Chouinard 575 000(0)
Jonas Andersson 500 000(4)
Richard Park 327 750(0)


Farm Payroll

Branislav Mezei 87 000(4)
Martin Havlat 84 375(3)
Paul Martin 65 000(3)
Patrick Dovigi 58 650(4)
Jassen Cullimore 56 925(0)
Andy Hilbert 55 000(2)
Ed Hill 50 000(0)
Scott Fankhouser 50 000(0)
Tyler Arnason 50 000(3)
Brett Lysak 49 875(4)
Libor Ustrnul 42 500(2)
Alex Ryazantsev 31 625(3)
Janne Jokila 27 500(2)
Mattias Weinhandl 21 000(4)
Robert Fried 20 000(2)
Alain Nasreddine 20 000(3)




Capitals

ArenaWhite House Center
Capacity22 000
Ticket Price$37,00


Income

Current Funds$16 866 517
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$28 492 125
Farm Payroll$997 625
Prospect Fees$0 000
Coach$1 000 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$16 866 517

Salary Commitment

Year: 2004$15 712 000
Year: 2005$13 030 500
Year: 2006$12 443 750
Year: 2007$3 362 500

Pro Payroll

Stephane Fiset 4 060 000(3)
Eric Weinrich 2 535 000(0)
Jay Henderson 2 500 000(3)
Radek Dvorak 2 000 000(0)
Saku Koivu 2 000 000(0)
Mike Wilson 2 000 000(0)
Brad Stuart 2 000 000(4)
Jason Bonsignore 2 000 000(0)
Valeri Bure 1 225 250(0)
Cory Cross 1 200 000(3)
Marty Reasoner 1 121 250(3)
Justin Williams 945 000(4)
Denis Arkhirov 812 500(1)
Christian Backman 812 500(1)
Blaine Russell 787 500(0)
Jeff Toms 770 000(0)
Marc Kristofferson 337 500(1)
Eric Laplante 302 500(1)
Jeff Farkas 294 000(1)
Jay Leach 279 125(4)
Petr Hubacek 262 500(2)
Sergei Zimakov 247 500(0)


Farm Payroll

Jamie Lundmark 84 375(4)
Dmitri Bykov 70 000(3)
Matt Murley 67 500(0)
Jussi Markkanen 67 500(1)
Filip Novak 67 500(2)
Alexei Mikhnov 64 125(2)
Brett Clouthier 55 125(2)
David Morisset 55 000(1)
Evgeny Konstantinov 54 000(4)
Jason Jaspers 50 000(0)
Duncan Milroy 50 000(3)
Mark Concannon 50 000(0)
Sergei Zinovjev 47 500(2)
Jason Beckett 45 000(0)
Ed Campbell 42 500(3)
Aris Brimanis 42 500(2)
Carl Corazzini 37 500(3)
Mark Hartigan 27 500(2)
Ryan Bayda 20 000(2)




Panthers

ArenaNational Car Rental Center
Capacity22 000
Ticket Price$34,00


Income

Current Funds$7 173 702
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$25 496 208
Farm Payroll$736 925
Prospect Fees$0 000
Coach$250 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$7 173 702

Salary Commitment

Year: 2004$26 188 133
Year: 2005$24 566 258
Year: 2006$23 151 258
Year: 2007$19 976 002

Pro Payroll

Steve Thomas 4 632 152(4)
Daymond Langkow 2 800 000(4)
Bryan Berard 2 800 000(4)
Zdeno Chara 2 500 000(4)
Colin Forbes 1 500 000(4)
Brian Finley 1 344 000(4)
Eric Brewer 1 305 000(2)
Peter Schaefer 1 000 000(3)
Jesse Wallin 934 375(4)
Brian Boucher 880 000(1)
Patrick Cote 830 156(3)
Dan Hinote 828 000(4)
Mike Souza 826 562(4)
Jamie Allison 756 000(3)
Mike Mottau 500 000(4)
Mark Mowers 500 000(4)
Ed Ward 455 400(3)
Martin Hohenberger 375 188(4)
Antti Aalto 354 375(1)
Daniel Corso 225 000(1)
Miika Elomo 150 000(4)


Farm Payroll

Nic Beaudoin 72 600(4)
Pasi Nurminen 67 500(2)
Radek Martinez 62 500(1)
Colin Hemingway 60 000(3)
Zdenek Kutlak 55 125(4)
Antoine Vermette 55 000(1)
Tomas Kurka 50 000(4)
Joaquin Gage 45 000(0)
Niko Kapanen 45 000(1)
Eric Naud 43 700(3)
Ben Simon 42 500(2)
Roman Tvrdon 40 500(4)
Darren Haydar 30 000(3)
Niclas Havelid 27 000(4)
Tim Preston 20 250(4)
John Emmons 20 250(4)




Lightning

ArenaHooters Place
Capacity22 500
Ticket Price$38,00


Income

Current Funds-$3 441 089
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$38 837 130
Farm Payroll$1 261 750
Prospect Fees$0 000
Coach$489 750
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance-$3 441 089

Salary Commitment

Year: 2004$16 171 818
Year: 2005$15 774 568
Year: 2006$7 609 568
Year: 2007$2 346 480

Pro Payroll

Garth Snow 8 000 000(2)
Mathieu Schneider 5 075 000(0)
Owen Nolan 4 914 000(0)
Daniel Cleary 2 700 000(3)
Janne Niinimaa 2 000 000(0)
Brian Rolston 2 000 000(0)
Derek Morris 1 478 750(0)
Robert Dome 1 326 000(0)
Mathieu Garon 1 170 000(3)
Jarome Iginla 1 056 250(0)
Jarrett Smith 1 041 250(4)
Turner Stevenson 936 000(0)
Jamie Langenbrunner 870 000(0)
Mattias Timander 819 000(0)
Hal Gill 808 500(0)
Sean Pronger 787 500(0)
Jarkko Ruutu 750 000(3)
Mike York 720 000(0)
Vladimir Orsagh 588 000(0)
Oleg Smirnov 515 630(4)
Greg Kusnik 500 000(4)
Brian Gionta 406 250(3)
Mathias Tjarnvist 375 000(0)


Farm Payroll

Ruslan Salei 117 000(0)
Mikael Holmqvist 89 844(4)
Brad Ference 81 506(4)
Andy Johnson 75 000(3)
Martin Biron 74 750(1)
Ron Hainsey 72 500(1)
Yan Golubovsky 70 000(3)
Matt Cockell 68 250(4)
Craig Johnson 56 062(0)
Ronald Petrovicky 50 000(4)
Jaroslav Obsut 50 000(1)
Shane Endicott 47 500(2)
Kurtis Foster 47 500(2)
Andrew Raycroft 40 000(2)
Egor Shastin 37 500(3)
Aaron Downey 37 500(1)
Ales Kotalik 37 500(1)
Jari Tolsa 37 500(1)
Vadim Sharifijanov 35 000(1)
Brent Gilchrist 30 000(1)
Eric Bertrand 30 000(2)
Darryl Laplante 28 463(3)
Khristian Kovac 25 875(3)
Nolan Yonkman 22 500(1)




Bruins

ArenaMassachusetts Superdome
Capacity21 000
Ticket Price$36,00


Income

Current Funds-$501 943
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$26 270 063
Farm Payroll$306 988
Prospect Fees$0 000
Coach$250 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance-$501 943

Salary Commitment

Year: 2004$26 577 051
Year: 2005$25 510 363
Year: 2006$13 774 363
Year: 2007$4 354 000

Pro Payroll

Daniel Alfredsson 5 481 000(2)
Damian Rhodes 4 000 000(2)
Pavel Brendl 2 000 000(4)
Todd Warriner 1 943 500(3)
Jeff O'Neill 1 825 200(3)
Jamie Rivers 1 200 000(2)
Jason Strudwick 976 500(3)
Cale Hulse 955 500(3)
Mike Watt 907 500(3)
Scott Barney 882 000(4)
Dan Lacouture 875 000(4)
Sean Gagnon 868 175(3)
Steve Shields 847 000(3)
Derek Schutz 650 000(2)
Dimitri Kokorev 561 000(4)
Stanislav Gron 506 000(3)
Ari Ahonen 500 000(3)
Brent Severyn 350 000(1)
Derek Bekar 341 250(1)
Ken Klee 300 438(1)
Jason Marshall 300 000(2)


Farm Payroll

Sebastien Charpentier 65 000(3)
Eric Houde 50 000(2)
Kamil Piros 37 500(1)
Michael Farrell 37 500(1)
David Kaczowka 36 000(4)
Alan Letang 35 000(2)
Mika Kiprusof 25 988(3)
Antoine Bergeron 20 000(2)




Hurricanes

ArenaHurricanes Colliseum
Capacity24 000
Ticket Price$32,00


Income

Current Funds$46 999 176
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$34 262 235
Farm Payroll$677 229
Prospect Fees$0 000
Coach$1 000 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$46 999 176

Salary Commitment

Year: 2004$14 855 831
Year: 2005$13 514 706
Year: 2006$13 306 375
Year: 2007$5 183 250

Pro Payroll

Byron Dafoe 8 000 000(3)
Pierre Turgeon 6 960 000(0)
Alyn McCauley 2 000 000(0)
Richard Matvichuk 2 000 000(0)
Ville Neminen 2 000 000(4)
Glen Murray 1 740 000(0)
Rob Zamuner 1 260 000(0)
Brad DeFauw 1 218 000(4)
Scott Hannan 1 134 000(4)
Tim Sweeney 975 000(0)
Craig Rivet 945 000(0)
Jesse Boulerice 787 500(0)
Radoslav Suchy 787 500(0)
Andrei Markov 781 250(4)
Joel Bouchard 734 400(0)
Terry Yake 506 000(0)
Zac Bierk 471 900(0)
Ryan Johnson 464 310(0)
Brad Norton 393 250(1)
Martin Sonnenberg 375 375(1)
Enrico Ciccone 300 000(1)
Benoit Gratton 236 250(0)
Stephen Valiquette 192 500(1)


Farm Payroll

Michal Sivek 67 500(0)
David Steckel 67 500(2)
Jason Blake 65 000(3)
Brad Winchester 62 500(2)
Tomas Holmstrom 62 100(0)
Tony Salmelainen 50 000(4)
Bruno St-Jacques 45 000(1)
Ales Pisa 42 500(2)
Ladislav Kohn 40 423(0)
Alexandre Mathieu 35 831(2)
Bryan Smolinski 35 000(1)
Geoff Waugh 30 000(3)
Jonas Ronnqvist 30 000(0)
Jason Podollan 28 125(3)
Mark Lawrence 15 750(0)




Kings

ArenaMaster Colliseum
Capacity20 000
Ticket Price$29,00


Income

Current Funds$5 318 624
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$27 629 562
Farm Payroll$1 786 636
Prospect Fees$0 000
Coach$300 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$5 318 624

Salary Commitment

Year: 2004$16 988 437
Year: 2005$14 785 437
Year: 2006$6 115 687
Year: 2007$342 562

Pro Payroll

Joe Sakic 8 000 000(2)
Jim Carey 3 168 000(0)
Jean-Francois Fortin 2 000 000(3)
Steve Kariya 1 575 000(3)
Wade Belak 1 440 000(0)
Steve Konowalchuk 1 436 500(0)
Jay Legault 1 044 000(1)
Jeff Ware 893 750(0)
Jay Pandolfo 808 500(0)
Richard Lintner 787 500(0)
Daniel Briere 780 000(0)
Harold Druken 760 000(1)
Chris Corrinet 750 000(3)
David Gosselin 750 000(3)
Steve Begin 690 000(0)
Ryan VandenBussche 673 750(0)
Mathieu Chouinard 660 000(0)
Norman Milley 460 000(0)
Sascha Goc 362 500(3)
Mirolav Guren 342 562(4)
Bryan Adams 247 500(0)


Farm Payroll

Rene Corbet 397 500(2)
Marian Hossa 165 000(3)
Markus Naslund 113 256(0)
Ivan Huml 72 500(1)
Ilya Kovalchuk 72 500(0)
Dan Blackburn 72 500(2)
Jeff Woywitka 70 000(3)
Ruslan Fedotenko 67 500(0)
Rico Fata 63 250(1)
Justin Kurtz 62 500(1)
Timotei Shishkanov 62 500(2)
Patric Kjellberg 60 000(3)
Toby Peterson 55 000(1)
Eric Cairns 49 350(0)
J.P. Vigier 47 500(2)
Jamie Hodson 47 250(1)
Brad Leeb 47 250(2)
Gerard Dicaire 42 500(2)
Eric Nickulas 40 625(3)
Eric Manlow 37 500(1)
Nolan Pratt 34 155(0)
Marko Makinen 26 250(0)
Jimmy Roy 22 500(1)
Brian Collins 22 500(1)
Mike Lankshear 19 250(0)
Quintin Laing 16 000(1)




Sharks

ArenaSharks Palace
Capacity24 000
Ticket Price$38,00


Income

Current Funds$68 522 649
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$25 009 712
Farm Payroll$1 235 250
Prospect Fees$0 000
Coach$1 000 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$68 522 649

Salary Commitment

Year: 2004$13 090 212
Year: 2005$9 161 712
Year: 2006$5 796 712
Year: 2007$3 086 000

Pro Payroll

Chris Pronger 5 400 000(0)
Simon Gagne 2 600 000(2)
Dmitri Tertyshny 1 500 000(1)
Alexei Tezikov 1 050 000(0)
Scott Hartnell 1 015 000(4)
Marian Gaborik 1 015 000(4)
Bill Muckalt 1 000 000(3)
Mark Bell 1 000 000(3)
Daniel Sedin 910 000(0)
Robyn Regehr 877 500(1)
Ray Whitney 870 000(0)
Curtis Cruickshank 862 500(4)
Steve Washburn 861 000(0)
Dan Focht 845 000(0)
Martin Skoula 845 000(0)
Vladimir Cherbaturk 700 000(0)
Marty Turco 675 000(0)
David Vyborny 675 000(2)
Donald MacLean 632 500(0)
Colin White 506 000(1)
Dmitri Vlasenkov 475 000(1)
Sean Haggerty 395 212(3)
Radovan Somik 300 000(1)


Farm Payroll

Raffi Torres 72 500(0)
Nicklas Wallin 72 500(0)
Marcel Hossa 67 500(1)
Lubomir Sekeras 65 000(3)
Greg Crozier 62 500(0)
Martin Erat 62 500(1)
Karlis Skrastins 60 000(3)
Niklas Kronvall 55 000(1)
Michael Ryan 55 000(0)
Scott Clemmenssen 55 000(1)
David Cameron 50 000(4)
Gabriel Karlsson 50 000(4)
Mike Danton 50 000(3)
Luc Vaillancourt 50 000(3)
B.J Young 50 000(4)
Tero Maatta 47 500(2)
Shane Hnidy 45 000(0)
Reed Low 43 500(4)
Miguel Delisle 42 500(2)
Denis Hamel 32 500(3)
Jason Crain 30 500(3)
David Inman 30 000(0)
Robert Schnabel 30 000(1)
Nicklas Anger 28 750(0)
Josh Langfeld 27 500(3)




Coyotes

ArenaPhoenix Civic Center
Capacity20 000
Ticket Price$36,00


Income

Current Funds$12 828 955
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$28 227 000
Farm Payroll$607 750
Prospect Fees$0 000
Coach$452 925
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$12 828 955

Salary Commitment

Year: 2004$28 222 250
Year: 2005$27 727 250
Year: 2006$26 322 250
Year: 2007$16 174 000

Pro Payroll

Kristian Huselius 3 500 000(4)
Deron Quint 3 000 000(4)
Ryan Smyth 3 000 000(4)
Martin Straka 2 600 000(3)
Jamie Storr 2 600 000(3)
Sami Kapanen 1 885 000(3)
Marc Savard 1 500 000(4)
Tommy Westlund 1 500 000(4)
Brian Wesenberg 1 203 125(4)
Kevin Weekes 1 050 000(4)
Kim Johnsson 984 375(4)
Sergei Brylin 819 000(3)
Ramzi Abid 781 250(3)
Igor Kravchuk 750 000(2)
Brad Smyth 693 000(3)
Andy Delmore 612 500(0)
Magnus Arvedson 550 000(2)
David Ytfeldt 460 000(3)
John Erskine 393 750(4)
Mike Kennedy 345 000(1)


Farm Payroll

Jan Bulis 90 000(3)
Steve Rucchin 65 000(3)
Timo Parssinen 50 000(1)
Eric Meloche 47 500(2)
Lasse Pirjeta 42 500(3)
Francis Larivee 40 000(1)
Libor Pivko 37 500(3)
Tomas Koivisto 37 500(3)
Igor Radulov 37 500(3)
Mark Recchi 30 000(2)
Tomas Divisek 30 000(1)
Kevin Dahl 30 000(1)
Chad Wiseman 27 500(2)
Evgeny Korolev 23 750(4)
Gregg Classen 19 000(4)




Canucks

ArenaJFR Place
Capacity24 000
Ticket Price$37,00


Income

Current Funds$38 229 527
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$32 087 062
Farm Payroll$1 026 516
Prospect Fees$0 000
Coach$946 350
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$38 229 527

Salary Commitment

Year: 2004$15 760 262
Year: 2005$14 703 062
Year: 2006$13 784 062
Year: 2007$2 494 062

Pro Payroll

Pavel Bure 8 000 000(3)
Trevor Kidd 3 000 000(0)
Wade Redden 3 000 000(0)
Kyle McLaren 2 175 000(0)
Matt Cullen 2 000 000(0)
Brendan Morrison 1 820 000(0)
Marc Denis 1 305 000(3)
Andrei Nikolishin 1 056 000(0)
Barrett Jackman 1 015 000(4)
Patrik Elias 1 015 000(0)
Sven Butenschon 1 000 000(3)
Landon Wilson 945 000(0)
Stanislav Neckar 936 000(0)
John Tripp 796 250(4)
Ruman Ndur 750 000(3)
Darren McCarty 716 000(1)
Jochen Hecht 682 812(4)
Matt Pettinger 675 000(0)
Daniel Volrab 625 000(0)
Bryan Muir 575 000(2)


Farm Payroll

Sean Burke 91 500(2)
Mikko Eloranta 72 500(1)
Rem Murray 68 816(0)
Brent Krahn 67 500(1)
Jared Aulin 65 000(3)
Daniel Tjarnqvist 62 500(2)
Ivan Majesky 60 000(3)
Garth Murray 60 000(3)
Jason Williams 55 000(1)
Paul Healey 55 000(2)
Andrej Nedorost 55 000(2)
Steve Montador 50 000(1)
Dale Purington 50 000(1)
Hannes Hyvonen 50 000(3)
Evgeny Beloshekin 46 200(1)
Michael Handzus 45 000(2)
Dmitri Levinski 37 500(0)
Dan Snyder 35 000(2)




Avalanche

ArenaPepsi Center
Capacity23 000
Ticket Price$36,00


Income

Current Funds$21 883 083
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$37 508 746
Farm Payroll$414 988
Prospect Fees$0 000
Coach$684 960
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$21 883 083

Salary Commitment

Year: 2004$37 923 734
Year: 2005$35 324 984
Year: 2006$29 401 234
Year: 2007$12 085 000

Pro Payroll

Jocelyn Thibault 4 415 250(3)
Alexander Mogilny 4 000 000(2)
Paul Mara 3 500 000(4)
Eric Chouinard 3 000 000(4)
Alex Tanguay 2 500 000(3)
Jan Nemecek 2 500 000(3)
Mark Parrish 2 500 000(3)
Ryan Pepperall 2 000 000(3)
Hnat Domenichelli 1 500 000(4)
Mathieu Biron 1 500 000(4)
Christian Berglund 1 500 000(4)
Steve McCarthy 1 085 000(4)
Barrett Heisten 1 050 000(3)
Derian Hatcher 1 000 000(2)
Kevin Brown 866 256(3)
Todd Fedoruk 843 750(2)
Tomas Kaberle 780 000(1)
Rick Dipietro 725 000(1)
Brad Boyes 675 000(1)
Peter Cava 472 500(3)
Krzysztof Oliwa 411 125(3)
Bobby Allen 236 250(1)
Peter LeBoutillier 227 240(3)
Francois Methot 221 375(3)


Farm Payroll

Matt Bradley 65 000(1)
Josef Boumedienne 50 000(1)
Marc Cavosie 47 500(3)
Parris Duffus 45 000(2)
Darcy Hordichuk 45 000(1)
Shawn Thornton 42 500(3)
Kelly Fairchild 35 000(2)
Shawn Heins 30 000(3)
Matin Spanhel 22 500(1)
Matt Higgins 16 388(3)
David Arsenault 16 100(3)




Ducks

ArenaArrow Head Pond
Capacity22 000
Ticket Price$33,00


Income

Current Funds$37 481 451
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$35 415 500
Farm Payroll$944 250
Prospect Fees$0 000
Coach$718 031
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$37 481 451

Salary Commitment

Year: 2004$36 359 750
Year: 2005$23 747 000
Year: 2006$19 925 750
Year: 2007$2 300 000

Pro Payroll

Tony Amonte 8 000 000(1)
Jason Allison 4 500 000(3)
Jason Dawe 3 900 000(3)
Chris Phillips 2 800 000(3)
Ethan Moreau 2 600 000(3)
Jonas Hoglund 2 400 000(2)
Chris Drury 1 500 000(1)
Pavel Kubina 1 300 000(3)
Philippe Sauvé 1 050 000(4)
Jean-Marc Pelletier 897 000(1)
Filip Kuba 870 000(3)
Wes Jarvis 825 000(2)
Kristian Kudroc 776 250(3)
Joseph Vasicek 750 000(4)
Chris Hajt 690 000(1)
Martin Bartek 570 000(1)
Dan Cavanaugh 550 000(3)
Pavel Rosa 506 000(1)
Reto Von Arx 500 000(4)
Blake Bellefeuille 431 250(2)


Farm Payroll

Aaron Miller 90 000(1)
Yves Racine 90 000(1)
Grant Marshall 75 000(1)
Jason Pominville 67 500(1)
Mathias Johansson 65 000(3)
Ilja Bryzgalov 55 000(2)
Ryan Barnes 52 250(1)
Alexander Tatarinov 45 000(1)
Blaine Lacher 45 000(2)
Francois Leroux 40 000(3)
Shaun Van-Allen 40 000(3)
Bob Boughner 40 000(3)
Peter Hamerlik 37 500(3)
Scott Ferguson 35 000(2)
Jason Doyle 31 625(3)
Guillaume Lefebvre 30 000(1)
Dennis Vial 30 000(3)
Vladimir Vorobiev 30 000(2)
Dale Clarke 24 000(3)
Kent Sauer 21 375(3)




Stars

ArenaForum
Capacity20 000
Ticket Price$35,00


Income

Current Funds$18 549 643
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$15 666 763
Farm Payroll$947 625
Prospect Fees$0 000
Coach$650 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$18 549 643

Salary Commitment

Year: 2004$14 924 388
Year: 2005$14 816 263
Year: 2006$10 843 825
Year: 2007$7 611 450

Pro Payroll

German Titov 1 690 000(0)
Jonathan Sim 1 121 250(2)
Manny Malhotra 1 092 000(3)
David Nemirovsky 970 200(4)
Alexander Volchkov 936 000(4)
Drake Berehowsky 899 938(2)
Erik Cole 882 000(4)
Patrick Roy 750 000(2)
Martin Rucinsky 750 000(3)
Mario Larocque 720 000(4)
Lance Ward 712 500(4)
Dimitri Afanasenkov 682 812(4)
Dany Sabourin 610 938(4)
Miroslav Zalesak 517 500(4)
Joe Dipenta 500 000(2)
Mark Duthiaume 442 750(4)
Brandon Convery 440 000(3)
Pascal Trepanier 400 000(4)
Philippe Audet 395 625(3)
Brian Campbell 362 250(4)
Dan McGillis 341 250(2)
Ray Giroux 257 250(4)
Steve Reinprecht 192 500(3)


Farm Payroll

Jason Smith 81 000(3)
Lars Johnsson 72 500(1)
Ales Hemsky 70 000(3)
Mike Cammalleri 65 000(2)
Reinhard Divis 65 000(2)
Juraj Kolnik 59 375(3)
Toni Dahlman 55 000(2)
Craig Adams 55 000(2)
Brad Ralph 54 000(4)
Sebastien Centomo 42 500(3)
Philippe Derouville 40 000(2)
Paul Elliot 37 500(3)
Sergei Vyshedkevich 36 250(4)
Terry Friesen 35 625(1)
Sean Hill 30 000(2)
Stephane Matteau 30 000(2)
Rene Vydareny 27 000(4)
Toni Lydman 25 875(3)
Sergei Klyazmine 25 000(3)
Dmitri Yakushin 21 000(3)
Marty Murray 20 000(2)




Red Wings

ArenaSylvester Center
Capacity20 000
Ticket Price$31,00


Income

Current Funds$6 431 149
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$23 228 439
Farm Payroll$999 894
Prospect Fees$0 000
Coach$416 875
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$6 431 149

Salary Commitment

Year: 2004$24 228 333
Year: 2005$18 333 733
Year: 2006$12 578 863
Year: 2007$9 735 113

Pro Payroll

Sandis Ozolinsh 4 032 000(2)
Andrei Nazarov 2 400 000(1)
Rick Berry 2 000 000(4)
Mariusz Czerkawski 1 419 600(1)
Nikolai Antropov 1 137 500(4)
Brent Johnson 1 015 000(4)
Pavol Demitra 983 970(2)
Jeff Halpern 850 000(4)
Josef Balej 850 000(4)
Andreas Lilja 843 750(4)
Pavel Datsyuk 800 000(1)
Evgeny Lazarev 750 000(3)
Francis Bouillon 750 000(3)
Henrik Petre 750 000(4)
Zdenek Blatny 718 750(3)
Jordan Leopold 675 000(1)
Aren Miller 563 500(4)
Kyle Calder 500 000(4)
Alex Henry 500 000(3)
J-Sebastien Aubin 480 769(4)
Chris Neil 450 000(1)
Tomi Kallio 362 500(4)
Xavier Delisle 302 500(2)
Peter Schaslivy 93 600(4)


Farm Payroll

Johan Holmqvist 81 000(4)
Nick Schultz 72 500(2)
Alexander Perezhogin 65 000(3)
Nathan Dempsey 62 500(2)
Pat Kavanagh 60 500(2)
Martin Gerber 60 000(3)
Tony Tuzzolino 57 500(4)
Kyle Wanvig 55 000(2)
Artem Kryukov 55 000(2)
Derek Roy 55 000(2)
Wyatt Smith 50 000(4)
Tyler Bouck 48 400(2)
Brian Pothier 45 000(1)
Chris St-Croix 37 538(4)
Vesa Toskala 30 000(1)
Jeremy VanHoof 30 000(1)
Justin Cox 27 500(2)
Regan Darby 23 625(4)
Rory Fitzpatrick 22 500(1)
Garrett Bembridge 22 500(1)
Niklas Hagman 21 375(4)
Ryan Christie 17 456(4)




Blackhawks

ArenaCentre Blanche
Capacity24 000
Ticket Price$38,00


Income

Current Funds$13 550 052
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$48 643 276
Farm Payroll$687 061
Prospect Fees$0 000
Coach$1 000 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$13 550 052

Salary Commitment

Year: 2004$48 490 337
Year: 2005$45 631 881
Year: 2006$39 551 593
Year: 2007$17 367 413

Pro Payroll

Jamie McLennan 8 000 000(3)
Jeff Friesen 6 400 000(4)
Mattias Ohlund 5 887 000(3)
Jozef Stumpel 4 222 400(3)
Alexei Zhitnik 4 032 000(2)
Jason Woolley 3 000 000(4)
Sergei Fedorov 2 000 001(1)
Daniel Tetrault 2 000 000(4)
Jeff Heerema 2 000 000(4)
Jan Hlavac 1 750 000(4)
Milan Kraft 1 500 000(4)
Oleg Kvascha 1 440 000(3)
Boris Protsenko 1 000 000(3)
Robert Esche 840 000(0)
Matt Zultek 805 000(3)
Pascal Leclaire 800 000(2)
Jarret Stoll 675 000(2)
Mike Commodore 656 250(4)
Kirk Maltby 500 000(2)
Brad Brown 432 000(1)
Jason Bowen 411 125(3)
Darren Van Oene 192 500(1)
Mats Lindgren 100 000(3)


Farm Payroll

Cameron Mann 94 380(3)
Dallas Drake 80 000(1)
Glen Metropolit 50 000(3)
Josef Melichar 49 088(2)
Brian Skrudland 47 355(1)
Ryan Bach 46 200(1)
Geoff Peters 44 275(3)
Kevin Todd 40 000(3)
Dave Duerden 37 538(4)
Jeff Odgers 30 200(1)
Blair Atcheynum 30 200(1)
Pat Peake 30 000(3)
Tuomas Gronman 30 000(3)
Darrin Shannon 30 000(3)
Jonas Elofsson 24 200(2)
Francis Belanger 23 625(4)




Blues

ArenaHonda Center
Capacity20 000
Ticket Price$34,00


Income

Current Funds$19 231 063
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$40 016 562
Farm Payroll$745 625
Prospect Fees$0 000
Coach$343 750
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$19 231 063

Salary Commitment

Year: 2004$23 936 187
Year: 2005$22 943 687
Year: 2006$19 045 562
Year: 2007$2 978 062

Pro Payroll

Nicklas Lidstrom 8 000 000(3)
Jeff Nielsen 4 655 000(3)
Josh Green 2 500 000(3)
Geoff Koch 2 400 000(2)
Michael Peca 2 323 750(0)
Sergei Gonchar 2 093 000(0)
Dan Cloutier 2 000 000(0)
Mike Rathje 2 000 000(0)
Dimitri Nabokov 2 000 000(0)
Sergei Krivokrasov 2 000 000(0)
Matt Davidson 1 250 000(2)
Curtis Brown 1 014 000(0)
Juha Gustafsson 966 000(4)
Brad Isbister 892 500(0)
Steve Moore 875 000(4)
Ben Clymer 845 250(4)
Alexander Zevakhin 805 000(3)
Jan Vopat 796 250(0)
Eric Heffler 517 500(0)
Milan Hejduk 484 000(0)
Jean-Luc Grand-Pierre 440 000(0)
Michael Ryder 440 000(1)
Joey Tetarenko 427 500(1)
Adam Mair 291 812(4)


Farm Payroll

Fredrik Sjostrom 72 500(2)
Adrian Foster 72 500(2)
Henrick Zetterberg 70 000(3)
Martti Jarventie 67 500(2)
Fred Brathwaite 67 500(0)
Luke Sellars 67 500(0)
Maxim Kuznetsov 55 000(0)
Ty Conklin 50 000(1)
Billy Tibbetts 37 500(1)
Brad Chartrand 37 500(1)
Jonas Nordqvist 37 500(3)
Peter Reynolds 37 500(0)
Joel Kwiatkowski 37 500(0)
Ryan Lauzon 35 625(2)




Predateurs

ArenaJunglestate Arena
Capacity20 000
Ticket Price$33,00


Income

Current Funds$4 646 040
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$28 354 832
Farm Payroll$656 831
Prospect Fees$0 000
Coach$343 750
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$4 646 040

Salary Commitment

Year: 2004$14 850 893
Year: 2005$14 258 393
Year: 2006$11 213 393
Year: 2007$5 424 312

Pro Payroll

Alexandre Daigle 5 379 500(0)
Sami Salo 2 500 000(3)
Matt Elich 2 000 000(4)
Patrick Marleau 2 000 000(0)
Kyle Kos 2 000 000(4)
Rick Tabaracci 1 950 000(2)
Adrian Aucoin 1 075 020(0)
Bruce Gardiner 1 023 750(0)
Miroslav Satan 1 014 000(0)
Aaron Gavey 1 010 625(0)
Sheldon Keefe 945 000(3)
Andrew Brunette 910 000(0)
Ryan Bonni 826 562(4)
Steven Halko 818 125(0)
Josh DeWolf 750 000(3)
Burke Henry 750 000(3)
Peter Svoboda 718 500(3)
Jean-Yves Leroux 660 000(0)
Shawn Bates 555 000(2)
Jason Elliot 543 750(4)
Rob Niedermayer 500 000(1)
Bill Guerin 425 000(2)


Farm Payroll

Ilja Nikulin 67 500(2)
Daniel Widing 55 000(0)
Peter Smrek 55 000(0)
Petr Mika 54 000(4)
Frederic Cassivi 47 500(2)
Samuel Pahlsson 47 500(1)
Wes Mason 47 250(0)
Ryan Flynn 45 000(1)
Radim Vrbata 45 000(0)
Chris Kelly 37 500(0)
Ian Forbes 35 750(3)
Stephane Robidas 33 206(3)
Andrei Shefer 31 625(3)
Michel Ouellet 30 000(0)
Gavin Morgan 25 000(3)




Flames

ArenaJohn Deere Center
Capacity20 000
Ticket Price$33,00


Income

Current Funds$48 092 289
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$33 546 000
Farm Payroll$702 488
Prospect Fees$0 000
Coach$343 750
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$48 092 289

Salary Commitment

Year: 2004$32 540 888
Year: 2005$29 728 388
Year: 2006$29 360 625
Year: 2007$22 971 250

Pro Payroll

Patrik Stefan 6 000 000(4)
Alexei Morozov 3 000 000(4)
Denis Shvidki 2 500 000(3)
Michael Rozsival 2 500 000(3)
Nick Boynton 2 000 000(4)
Andrew Cassels 1 700 000(1)
Fredrik Modin 1 644 500(4)
Frank Banham 1 500 000(4)
Magnus Nilsson 1 500 000(4)
Vaclav Prospal 1 500 000(4)
Darren Turcotte 1 500 000(0)
Alexander Auld 1 015 000(4)
David Tanabe 1 015 000(4)
Philippe Boucher 1 000 000(3)
Brian Rafalski 870 000(4)
Eric Fichaud 850 000(4)
Trevor Wasyluk 850 000(4)
Erich Goldmann 690 000(4)
Mikhail Chernov 550 000(1)
Kevin Sawyer 450 000(1)
Peter Roed 400 000(4)
Jeff Mitchell 309 375(3)
Harlan Pratt 202 125(2)


Farm Payroll

Yanic Perreault 96 600(0)
Brad Werenka 96 000(0)
Blake Sloan 63 000(4)
Jaroslav Bednar 62 500(1)
Riku Hahl 62 500(2)
Evan Lindsay 60 638(2)
Stephane Veilleux 60 000(3)
Jarno Kultanen 50 000(1)
Domenic Pittis 42 500(2)
Jimmy Olvestad 40 000(4)
Matt Carkner 33 750(4)
Bill Bowler 20 000(3)
Lee Goren 15 000(0)




Oilers

ArenaPalais des Sports
Capacity21 500
Ticket Price$32,00


Income

Current Funds$9 993 281
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$45 518 338
Farm Payroll$314 100
Prospect Fees$0 000
Coach$275 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$9 993 281

Salary Commitment

Year: 2004$45 832 438
Year: 2005$43 833 188
Year: 2006$34 959 288
Year: 2007$11 650 413

Pro Payroll

Alexei Yashin 8 000 000(2)
Olaf Kolzig 8 000 000(3)
Konstantin Koltsov 3 000 000(4)
Aki Berg 2 800 000(4)
Anders Eriksson 2 600 000(3)
Bryan McCabe 2 600 000(3)
Bob Wren 2 500 000(3)
Tim Connolly 2 500 000(3)
Jim Campbell 2 400 000(3)
Ivan Novoseltev 1 500 000(4)
Mike Comrie 1 500 000(4)
Eric Daze 1 319 500(3)
Chris O'Sullivan 981 750(1)
Roman Cechmanek 906 250(4)
Donald Brashear 834 900(2)
Randy Copley 805 000(3)
Adam Edinger 750 000(4)
Teemu Elomo 570 938(4)
Vadim Tazarov 550 000(1)
Matthew Barnaby 500 000(3)
Tomas Kloucek 500 000(4)
Ricard Persson 400 000(1)


Farm Payroll

Anton Volchenkov 67 500(1)
Jakub Cutta 66 000(4)
Igor Nikulin 36 225(4)
Timo Vertala 34 375(3)
Jevon Desautels 25 000(3)
Jan Bohac 25 000(3)
Serge Payer 21 000(4)
Tommi Santala 20 000(2)
Paul Comrie 19 000(2)




Trashers

ArenaPhillips Arena
Capacity20 000
Ticket Price$28,00


Income

Current Funds$47 891 246
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$28 125 063
Farm Payroll$742 360
Prospect Fees$0 000
Coach$405 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$47 891 246

Salary Commitment

Year: 2004$19 532 548
Year: 2005$17 052 188
Year: 2006$15 733 000
Year: 2007$6 526 000

Pro Payroll

Tommy Salo 8 000 000(3)
Alexei Kovalev 3 045 000(0)
Pavel Vorobiev 2 000 000(4)
Jay McKee 1 326 000(0)
Mario Lemieux 1 000 000(2)
Tomek Valtonen 1 000 000(3)
Josef Marha 975 000(0)
Kris Beech 906 250(4)
Scott Walker 892 500(0)
Graham Belak 882 000(4)
Kiril Safranov 843 750(4)
Michael Rupp 822 250(1)
Aaron Asham 750 000(4)
Travis Brigley 750 000(4)
Chuck Kobasew 725 000(1)
Brett Clark 721 875(0)
Ty Jones 690 000(1)
Alexander Khavanov 675 000(0)
John Madden 675 000(0)
Peter Skudra 481 250(0)
Brent Sopel 362 500(4)
Sergei Fedotov 330 000(0)
Trevor Letowski 271 688(2)


Farm Payroll

Mikkail Kuleshov 94 500(3)
Jason Ward 88 110(1)
Brooks Orpick 72 500(1)
Luca Cereda 67 500(0)
Doug Janick 55 000(0)
Jaroslav Svoboda 52 250(1)
Andre Savage 50 000(3)
Vernon Fiddler 42 500(3)
Tyrone Garner 34 500(0)
Andy Berenzweig 31 500(4)
Mike Ribeiro 30 250(1)
Shaun Norrie 30 000(0)
Maxim Rybin 27 500(2)
Kevin Boyd 26 250(0)
Carl Mallette 20 000(3)
Ryan Jardine 20 000(2)




Wild

ArenaCentre Labatt
Capacity20 000
Ticket Price$30,00


Income

Current Funds$13 700 558
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$41 128 047
Farm Payroll$322 900
Prospect Fees$0 000
Coach$316 250
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$13 700 558

Salary Commitment

Year: 2004$27 460 872
Year: 2005$26 510 472
Year: 2006$9 725 472
Year: 2007$3 150 750

Pro Payroll

Rob Blake 8 000 000(2)
Steve Yzerman 8 000 000(0)
John LeClair 8 000 000(2)
Darryl Sydor 4 032 222(3)
Dimitri Kalinin 945 000(3)
Mike McBain 924 000(0)
Mike Brown 882 000(4)
Aaron McDonald 862 500(4)
Jani Rita 812 500(1)
Mike Sullivan 759 000(0)
Peter Nordstrom 750 000(3)
Justin Papineau 750 000(3)
Manny Legace 750 000(2)
Roman Lyashensko 750 000(4)
Dany Heatley 725 000(0)
Chris McAllister 721 875(0)
Karl Dykhuis 720 000(0)
Bates Battaglia 660 000(0)
Shawn Horcoff 656 250(4)
Radim Bicanek 640 200(0)
Gregg Phillips 525 000(0)
Nolan Baumgartner 262 500(0)


Farm Payroll

Mathieu Darche 50 000(1)
Sebastien Caron 50 000(1)
Mike Zigomanis 42 500(3)
Steve Gainey 35 000(2)
Tuukka Makela 30 000(3)
Pavel Patera 30 000(0)
Christian Larrivee 25 000(3)
Jonathan Schill 22 500(1)
Chris Herperger 22 500(0)
Paul Ysebaert 15 400(1)




Jackets

ArenaThe Loser Place
Capacity20 000
Ticket Price$30,00


Income

Current Funds$15 819 388
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$18 581 950
Farm Payroll$1 013 150
Prospect Fees$0 000
Coach$500 000
Games Remaining82
Total Game Expenses$0 000
Projected Expenses$0 000
Projected Balance$15 819 388

Salary Commitment

Year: 2004$19 595 100
Year: 2005$16 737 225
Year: 2006$10 886 075
Year: 2007$5 643 075

Pro Payroll

Teppo Numminen 4 500 500(3)
Darryl Shannon 2 184 000(2)
Patrick Lalime 1 500 000(4)
Mattias Norstrom 1 000 000(2)
Lubos Bartecko 850 000(4)
Stefan Cherneski 798 000(4)
Scott Fraser 775 775(2)
Shane Willis 727 375(1)
John Grahame 700 000(2)
Mathieu Benoit 648 000(1)
Ladislav Nagy 630 000(4)
Jeff Taffe 625 000(1)
Stepen Peat 562 000(4)
Stacy Roest 550 000(3)
Tyler Wright 531 300(4)
Kevin Holridge 525 000(4)
Martin Gendron 500 000(1)
Zdeno Ciger 400 000(2)
Bryan Marchment 400 000(2)
Craig McDonald 175 000(1)


Farm Payroll

Martin Samuelsson 81 000(4)
Teemu Riihijarvi 79 200(4)
Mike Komisarek 72 500(2)
Dick Tarnstrom 67 500(1)
R.J. Umberger 67 500(2)
Mikhail Yabokov 62 500(1)
Oleg Petrov 62 500(2)
Steve Ott 62 500(2)
Petr Cajanek 60 000(3)
Maxim Sushinsky 47 200(4)
Darcy Verot 42 500(3)
Chris Kelleher 42 500(2)
Bryce Salvator 39 375(4)
Dan Ellis 35 000(2)
Jeff MacMillan 30 000(3)
Daniel LaCroix 30 000(1)
Duvie Westcott 27 500(2)
Dieter Kochan 22 500(1)
Boyd Kane 21 375(2)
Willie Levesque 20 000(3)
Mark Wotton 20 000(3)
Darrel Scoville 20 000(3)